multiplay activities limited Company Information
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
32 osborne road, warsash, southampton, SO31 9GG
Website
multiplay-uk.co.ukmultiplay activities limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLAY ACTIVITIES LIMITED at £102.2k based on a Turnover of £164.4k and 0.62x industry multiple (adjusted for size and gross margin).
multiplay activities limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLAY ACTIVITIES LIMITED at £0 based on an EBITDA of £-17.3k and a 3.14x industry multiple (adjusted for size and gross margin).
multiplay activities limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLAY ACTIVITIES LIMITED at £11.4k based on Net Assets of £6.2k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multiplay Activities Limited Overview
Multiplay Activities Limited is a live company located in southampton, SO31 9GG with a Companies House number of 10463605. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in November 2016, it's largest shareholder is robert christie with a 100% stake. Multiplay Activities Limited is a young, micro sized company, Pomanda has estimated its turnover at £164.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Multiplay Activities Limited Health Check
Pomanda's financial health check has awarded Multiplay Activities Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £164.4k, make it smaller than the average company (£334.1k)
- Multiplay Activities Limited
£334.1k - Industry AVG

Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (13.8%)
- Multiplay Activities Limited
13.8% - Industry AVG

Production
with a gross margin of 37.4%, this company has a higher cost of product (62.2%)
- Multiplay Activities Limited
62.2% - Industry AVG

Profitability
an operating margin of -10.5% make it less profitable than the average company (7.9%)
- Multiplay Activities Limited
7.9% - Industry AVG

Employees
with 1 employees, this is below the industry average (9)
1 - Multiplay Activities Limited
9 - Industry AVG

Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Multiplay Activities Limited
£18.9k - Industry AVG

Efficiency
resulting in sales per employee of £164.4k, this is more efficient (£52.3k)
- Multiplay Activities Limited
£52.3k - Industry AVG

Debtor Days
it gets paid by customers after 66 days, this is later than average (10 days)
- Multiplay Activities Limited
10 days - Industry AVG

Creditor Days
its suppliers are paid after 86 days, this is slower than average (45 days)
- Multiplay Activities Limited
45 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Multiplay Activities Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Multiplay Activities Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 79.7%, this is a higher level of debt than the average (30.2%)
79.7% - Multiplay Activities Limited
30.2% - Industry AVG
MULTIPLAY ACTIVITIES LIMITED financials

Multiplay Activities Limited's latest turnover from March 2024 is estimated at £164.4 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Multiplay Activities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 829 | 1,495 | 2,161 | 1,170 | 1,560 | ||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 829 | 1,495 | 2,161 | 1,170 | 1,560 | ||
Stock & work in progress | |||||||
Trade Debtors | 29,820 | 31,769 | 35,964 | 42,241 | 21,843 | 14,376 | |
Group Debtors | |||||||
Misc Debtors | 18,500 | 6,500 | 130 | ||||
Cash | |||||||
misc current assets | |||||||
total current assets | 29,820 | 50,269 | 35,964 | 42,241 | 21,843 | 20,876 | 130 |
total assets | 30,649 | 51,764 | 38,125 | 43,411 | 23,403 | 20,876 | 130 |
Bank overdraft | 7,987 | ||||||
Bank loan | |||||||
Trade Creditors | 24,432 | 28,240 | 14,308 | 17,167 | 16,520 | 23,585 | 396 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 955 | ||||||
total current liabilities | 24,432 | 28,240 | 14,308 | 17,167 | 16,520 | 23,585 | 9,338 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | 950 | 780 | 780 | 1,290 | |||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | 950 | 780 | 780 | 1,290 | |||
total liabilities | 24,432 | 28,240 | 15,258 | 17,947 | 17,300 | 24,875 | 9,338 |
net assets | 6,217 | 23,524 | 22,867 | 25,464 | 6,103 | -3,999 | -9,208 |
total shareholders funds | 6,217 | 23,524 | 22,867 | 25,464 | 6,103 | -3,999 | -9,208 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | -20,449 | 14,305 | -6,277 | 20,398 | 967 | 20,876 | 130 |
Creditors | -3,808 | 13,932 | -2,859 | 647 | -7,065 | 23,585 | 396 |
Accruals and Deferred Income | -950 | 170 | -510 | 1,290 | 955 | ||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | |||||||
overdraft | 7,987 | ||||||
change in cash | -7,987 |
multiplay activities limited Credit Report and Business Information
Multiplay Activities Limited Competitor Analysis

Perform a competitor analysis for multiplay activities limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SO31 area or any other competitors across 12 key performance metrics.
multiplay activities limited Ownership
MULTIPLAY ACTIVITIES LIMITED group structure
Multiplay Activities Limited has no subsidiary companies.
Ultimate parent company
MULTIPLAY ACTIVITIES LIMITED
10463605
multiplay activities limited directors
Multiplay Activities Limited currently has 1 director, Mr Robert Christie serving since Nov 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Christie | 44 years | Nov 2016 | - | Director |
P&L
March 2024turnover
164.4k
+17%
operating profit
-17.3k
0%
gross margin
37.4%
+9.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.2k
-0.74%
total assets
30.6k
-0.41%
cash
0
0%
net assets
Total assets minus all liabilities
multiplay activities limited company details
company number
10463605
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
32 osborne road, warsash, southampton, SO31 9GG
Bank
-
Legal Advisor
-
multiplay activities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multiplay activities limited.
multiplay activities limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MULTIPLAY ACTIVITIES LIMITED. This can take several minutes, an email will notify you when this has completed.
multiplay activities limited Companies House Filings - See Documents
date | description | view/download |
---|