Pomanda estimates the enterprise value of AXSIS LTD at £564.1k based on a Turnover of £274.4k and 2.06x industry multiple (adjusted for size and gross margin).
axsis ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AXSIS LTD at £0 based on an EBITDA of £-40 and a 4.41x industry multiple (adjusted for size and gross margin).
axsis ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AXSIS LTD at £0 based on Net Assets of £-99 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axsis LtdOverview
Axsis Ltd is a live company located in west yorkshire, WF14 0DE with a Companies House number of 10463786. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder is
sandra thompson
with a 100% stake. Axsis Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£274.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Axsis Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £274.4k, make it smaller than the average company (£835k)
£274.4k - Axsis Ltd
£835k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.6%)
10% - Axsis Ltd
2.6% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (68.7%)
25.4% - Axsis Ltd
68.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (25%)
0% - Axsis Ltd
25% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Axsis Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
£36.8k - Axsis Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £274.4k, this is more efficient (£184k)
£274.4k - Axsis Ltd
£184k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Axsis Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 705 days, this is slower than average (30 days)
705 days - Axsis Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axsis Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Axsis Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (65%)
100% - Axsis Ltd
65% - Industry AVG
AXSIS LTD financials
EXPORT
Axsis Ltd's latest turnover from November 2023 is estimated at £274.4 thousand and the company has net assets of -£99. According to their latest financial statements, Axsis Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Turnover
274,442
271,669
235,750
206,250
213,271
171,483
6
Other Income Or Grants
Cost Of Sales
204,655
198,123
178,316
164,220
165,226
128,808
4
Gross Profit
69,787
73,546
57,434
42,031
48,044
42,675
1
Admin Expenses
69,827
73,571
57,449
42,051
48,044
42,675
Operating Profit
-40
-25
-15
-20
1
Interest Payable
Interest Receivable
Pre-Tax Profit
-40
-25
-15
-20
1
Tax
Profit After Tax
-40
-25
-15
-20
1
Dividends Paid
Retained Profit
-40
-25
-15
-20
1
Employee Costs
36,800
37,156
36,094
37,769
40,363
38,937
35,296
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-40
-25
-15
-20
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
395,680
395,680
395,680
395,680
395,680
175,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
395,680
395,680
395,680
395,680
395,680
175,500
Stock & work in progress
Trade Debtors
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
total assets
395,680
395,680
395,680
395,680
395,680
175,500
1
Bank overdraft
Bank loan
Trade Creditors
395,779
395,739
395,714
395,699
395,679
175,499
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
395,779
395,739
395,714
395,699
395,679
175,499
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
395,779
395,739
395,714
395,699
395,679
175,499
net assets
-99
-59
-34
-19
1
1
1
total shareholders funds
-99
-59
-34
-19
1
1
1
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
-40
-25
-15
-20
1
Depreciation
Amortisation
Tax
Stock
Debtors
-1
1
Creditors
40
25
15
20
220,180
175,499
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
220,180
175,500
Investing Activities
capital expenditure
-220,180
-175,500
Change in Investments
cash flow from investments
-220,180
-175,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
axsis ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axsis ltd. Get real-time insights into axsis ltd's credit score, group structure and payment trends.
Perform a competitor analysis for axsis ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF14 area or any other competitors across 12 key performance metrics.
axsis ltd Ownership
AXSIS LTD group structure
Axsis Ltd has no subsidiary companies.
Ultimate parent company
AXSIS LTD
10463786
AXSIS LTD Shareholders
The sole shareholder of Axsis Ltd is Sandra Thompson.
sandra thompson
100%
axsis ltd directors
Axsis Ltd currently has 1 director, Mrs Sandra Thompson serving since Nov 2016.
107 leeds road, mirfield, west yorkshire, WF14 0DE
Bank
-
Legal Advisor
-
axsis ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to axsis ltd.
axsis ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXSIS LTD. This can take several minutes, an email will notify you when this has completed.
