the white company holding co limited

Live YoungMegaLow

the white company holding co limited Company Information

Share THE WHITE COMPANY HOLDING CO LIMITED

Company Number

10464073

Shareholders

bectin limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

2 television centre, 101 wood lane, london, W12 7FR

Website

-

the white company holding co limited Estimated Valuation

£865.1m

Pomanda estimates the enterprise value of THE WHITE COMPANY HOLDING CO LIMITED at £865.1m based on a Turnover of £302m and 2.87x industry multiple (adjusted for size and gross margin).

the white company holding co limited Estimated Valuation

£409.9m

Pomanda estimates the enterprise value of THE WHITE COMPANY HOLDING CO LIMITED at £409.9m based on an EBITDA of £33.9m and a 12.08x industry multiple (adjusted for size and gross margin).

the white company holding co limited Estimated Valuation

£68.1m

Pomanda estimates the enterprise value of THE WHITE COMPANY HOLDING CO LIMITED at £68.1m based on Net Assets of £53.6m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The White Company Holding Co Limited Overview

The White Company Holding Co Limited is a live company located in london, W12 7FR with a Companies House number of 10464073. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2016, it's largest shareholder is bectin limited with a 100% stake. The White Company Holding Co Limited is a young, mega sized company, Pomanda has estimated its turnover at £302m with low growth in recent years.

View Sample
View Sample
View Sample

The White Company Holding Co Limited Health Check

Pomanda's financial health check has awarded The White Company Holding Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £302m, make it larger than the average company (£19.4m)

£302m - The White Company Holding Co Limited

£19.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (12.1%)

3% - The White Company Holding Co Limited

12.1% - Industry AVG

production

Production

with a gross margin of 55%, this company has a lower cost of product (35.6%)

55% - The White Company Holding Co Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it more profitable than the average company (4.5%)

6.7% - The White Company Holding Co Limited

4.5% - Industry AVG

employees

Employees

with 1709 employees, this is above the industry average (107)

1709 - The White Company Holding Co Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has a lower pay structure (£45.6k)

£26.1k - The White Company Holding Co Limited

£45.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.7k, this is equally as efficient (£193.9k)

£176.7k - The White Company Holding Co Limited

£193.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (44 days)

7 days - The White Company Holding Co Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (43 days)

43 days - The White Company Holding Co Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 111 days, this is more than average (37 days)

111 days - The White Company Holding Co Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - The White Company Holding Co Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a lower level of debt than the average (68.7%)

52.9% - The White Company Holding Co Limited

68.7% - Industry AVG

THE WHITE COMPANY HOLDING CO LIMITED financials

EXPORTms excel logo

The White Company Holding Co Limited's latest turnover from August 2024 is £302 million and the company has net assets of £53.6 million. According to their latest financial statements, The White Company Holding Co Limited has 1,709 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Jul 2023Jul 2022Jul 2021Aug 2020Aug 2019Mar 2018Mar 2017
Turnover301,964,000289,343,000278,494,000273,101,000226,291,000278,120,000206,496,000198,615,000
Other Income Or Grants
Cost Of Sales135,879,000130,437,000120,746,000120,840,000102,788,000123,301,00096,330,00092,507,000
Gross Profit166,085,000158,906,000157,748,000152,261,000123,503,000154,819,000110,166,000106,108,000
Admin Expenses145,736,000126,968,000124,794,000121,012,000109,399,000141,201,00098,923,00088,838,000
Operating Profit20,349,00031,938,00032,954,00031,249,00014,104,00013,618,00011,243,00017,270,000
Interest Payable2,00026,00073,000224,000118,000271,000226,000278,000
Interest Receivable529,000488,00015,00013,00042,0002,000
Pre-Tax Profit20,876,00032,400,00032,896,00031,025,00013,999,00013,389,00011,019,00016,992,000
Tax-6,032,000-6,701,000-5,892,000-4,972,000-3,474,000-3,004,000-2,618,000-3,790,000
Profit After Tax14,844,00025,699,00027,004,00026,053,00010,525,00010,385,0008,401,00013,202,000
Dividends Paid20,000,00015,000,00050,000,0005,192,00010,000,0001,000,0005,000,000
Retained Profit-5,156,00010,699,000-22,996,00026,053,0005,333,000385,0007,401,0008,202,000
Employee Costs44,555,00041,368,00054,147,00056,627,00039,045,00051,355,00033,707,00032,025,000
Number Of Employees1,7091,5981,7251,6721,8561,7161,6661,570
EBITDA*33,917,00042,164,00042,645,00044,213,00024,693,00028,553,00020,270,00024,280,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Jul 2023Jul 2022Jul 2021Aug 2020Aug 2019Mar 2018Mar 2017
Tangible Assets7,535,0005,883,0006,606,0009,316,00012,918,00016,354,00021,464,00016,879,000
Intangible Assets43,623,00040,298,00030,405,00026,425,00025,336,00018,959,00013,740,00010,329,000
Investments & Other
Debtors (Due After 1 year)965,0003,046,0003,177,0002,772,0001,163,0001,008,000912,0001,196,000
Total Fixed Assets52,123,00049,227,00040,188,00038,513,00039,417,00036,321,00036,116,00028,404,000
Stock & work in progress41,351,00037,138,00036,324,00029,873,00024,737,00024,928,00026,148,00023,622,000
Trade Debtors6,305,0006,460,0005,728,0004,497,0004,002,0005,161,0004,335,0003,306,000
Group Debtors126,00087,00077,000270,000
Misc Debtors8,895,0007,752,0006,986,0005,019,0004,970,00010,355,0005,485,0007,974,000
Cash5,252,00016,980,00025,451,00057,549,00031,140,0009,201,0007,268,0005,569,000
misc current assets
total current assets61,803,00068,330,00074,615,00096,938,00064,936,00049,722,00043,506,00040,471,000
total assets113,926,000117,557,000114,803,000135,451,000104,353,00086,043,00079,622,00068,875,000
Bank overdraft66,0002,500,000
Bank loan1,311,0002,556,000
Trade Creditors 16,188,00017,759,00016,668,0008,391,00019,720,00017,770,00017,136,00013,539,000
Group/Directors Accounts2,000,000
other short term finances375,000216,000905,000
hp & lease commitments75,000397,000416,000
other current liabilities40,160,00040,101,00045,170,00049,348,00033,956,00025,781,00017,163,00016,483,000
total current liabilities58,348,00057,935,00062,235,00058,530,00053,958,00044,862,00037,760,00032,522,000
loans2,117,0004,375,000
hp & lease commitments75,000472,000105,000171,000
Accruals and Deferred Income
other liabilities
provisions1,940,000813,0004,385,0005,302,0005,454,0001,628,000671,000
total long term liabilities1,940,000813,0004,460,0005,774,0005,559,0001,799,0002,788,0004,375,000
total liabilities60,288,00058,748,00066,695,00064,304,00059,517,00046,661,00040,548,00036,897,000
net assets53,638,00058,809,00048,108,00071,147,00044,836,00039,382,00039,074,00031,978,000
total shareholders funds53,638,00058,809,00048,108,00071,147,00044,836,00039,382,00039,074,00031,978,000
Aug 2024Jul 2023Jul 2022Jul 2021Aug 2020Aug 2019Mar 2018Mar 2017
Operating Activities
Operating Profit20,349,00031,938,00032,954,00031,249,00014,104,00013,618,00011,243,00017,270,000
Depreciation2,740,0003,090,0004,301,0004,845,0005,434,0009,035,0005,416,0004,432,000
Amortisation10,828,0007,136,0005,390,0008,119,0005,155,0005,900,0003,611,0002,578,000
Tax-6,032,000-6,701,000-5,892,000-4,972,000-3,474,000-3,004,000-2,618,000-3,790,000
Stock4,213,000814,0006,451,0005,136,000-191,000-1,220,0002,526,00023,622,000
Debtors-1,093,0001,241,0003,729,0002,066,000-6,379,0005,599,000-1,474,00012,476,000
Creditors-1,571,0001,091,0008,277,000-11,329,0001,950,000634,0003,597,00013,539,000
Accruals and Deferred Income59,000-5,069,000-4,178,00015,392,0008,175,0008,618,000680,00016,483,000
Deferred Taxes & Provisions1,127,000-3,572,000-917,000-152,0003,826,000957,000671,000
Cash flow from operations24,380,00025,858,00029,755,00035,950,00041,740,00031,379,00021,548,00014,414,000
Investing Activities
capital expenditure-16,436,000-12,923,000
Change in Investments
cash flow from investments-16,436,000-12,923,000
Financing Activities
Bank loans-1,311,000-1,245,0002,556,000
Group/Directors Accounts2,000,000
Other Short Term Loans -375,000159,000216,000-905,000905,000
Long term loans-2,117,000-2,258,0004,375,000
Hire Purchase and Lease Commitments-75,000-397,000-416,000783,000-66,000171,000
other long term liabilities
share issue-15,0002,000-43,000258,000121,000-77,000-305,00023,776,000
interest527,000462,000-58,000-224,000-105,000-229,000-224,000-278,000
cash flow from financing2,437,00067,000-892,000976,000-1,145,000-4,402,000674,00027,873,000
cash and cash equivalents
cash-11,728,000-8,471,000-32,098,00026,409,00021,939,0001,933,0001,699,0005,569,000
overdraft-66,00066,000-2,500,0002,500,000
change in cash-11,728,000-8,471,000-32,098,00026,475,00021,873,0001,933,0004,199,0003,069,000

the white company holding co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the white company holding co limited. Get real-time insights into the white company holding co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The White Company Holding Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the white company holding co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W12 area or any other competitors across 12 key performance metrics.

the white company holding co limited Ownership

THE WHITE COMPANY HOLDING CO LIMITED group structure

The White Company Holding Co Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE WHITE COMPANY HOLDING CO LIMITED

10464073

THE WHITE COMPANY HOLDING CO LIMITED Shareholders

bectin limited 100%

the white company holding co limited directors

The White Company Holding Co Limited currently has 5 directors. The longest serving directors include Ms Belinda Rucker (Nov 2016) and Mr Nicholas Wheeler (Nov 2016).

officercountryagestartendrole
Ms Belinda RuckerUnited Kingdom56 years Nov 2016- Director
Mr Nicholas WheelerUnited Kingdom60 years Nov 2016- Director
Mr David TylerUnited Kingdom72 years Mar 2020- Director
Ms Dilys MaltbyEngland64 years May 2022- Director
Ms Paula NickoldsEngland52 years Apr 2024- Director

P&L

August 2024

turnover

302m

+4%

operating profit

20.3m

-36%

gross margin

55.1%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

53.6m

-0.09%

total assets

113.9m

-0.03%

cash

5.3m

-0.69%

net assets

Total assets minus all liabilities

the white company holding co limited company details

company number

10464073

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

2 television centre, 101 wood lane, london, W12 7FR

Bank

-

Legal Advisor

-

the white company holding co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the white company holding co limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the white company holding co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WHITE COMPANY HOLDING CO LIMITED. This can take several minutes, an email will notify you when this has completed.

the white company holding co limited Companies House Filings - See Documents

datedescriptionview/download