
Company Number
10464073
Next Accounts
May 2026
Shareholders
bectin limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
2 television centre, 101 wood lane, london, W12 7FR
Website
-Pomanda estimates the enterprise value of THE WHITE COMPANY HOLDING CO LIMITED at £865.1m based on a Turnover of £302m and 2.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE WHITE COMPANY HOLDING CO LIMITED at £409.9m based on an EBITDA of £33.9m and a 12.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE WHITE COMPANY HOLDING CO LIMITED at £68.1m based on Net Assets of £53.6m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The White Company Holding Co Limited is a live company located in london, W12 7FR with a Companies House number of 10464073. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2016, it's largest shareholder is bectin limited with a 100% stake. The White Company Holding Co Limited is a young, mega sized company, Pomanda has estimated its turnover at £302m with low growth in recent years.
Pomanda's financial health check has awarded The White Company Holding Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £302m, make it larger than the average company (£19.4m)
£302m - The White Company Holding Co Limited
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (12.1%)
3% - The White Company Holding Co Limited
12.1% - Industry AVG
Production
with a gross margin of 55%, this company has a lower cost of product (35.6%)
55% - The White Company Holding Co Limited
35.6% - Industry AVG
Profitability
an operating margin of 6.7% make it more profitable than the average company (4.5%)
6.7% - The White Company Holding Co Limited
4.5% - Industry AVG
Employees
with 1709 employees, this is above the industry average (107)
1709 - The White Company Holding Co Limited
107 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has a lower pay structure (£45.6k)
£26.1k - The White Company Holding Co Limited
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £176.7k, this is equally as efficient (£193.9k)
£176.7k - The White Company Holding Co Limited
£193.9k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (44 days)
7 days - The White Company Holding Co Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (43 days)
43 days - The White Company Holding Co Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 111 days, this is more than average (37 days)
111 days - The White Company Holding Co Limited
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)
4 weeks - The White Company Holding Co Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.9%, this is a lower level of debt than the average (68.7%)
52.9% - The White Company Holding Co Limited
68.7% - Industry AVG
The White Company Holding Co Limited's latest turnover from August 2024 is £302 million and the company has net assets of £53.6 million. According to their latest financial statements, The White Company Holding Co Limited has 1,709 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Aug 2020 | Aug 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | 301,964,000 | 289,343,000 | 278,494,000 | 273,101,000 | 226,291,000 | 278,120,000 | 206,496,000 | 198,615,000 |
Other Income Or Grants | ||||||||
Cost Of Sales | 135,879,000 | 130,437,000 | 120,746,000 | 120,840,000 | 102,788,000 | 123,301,000 | 96,330,000 | 92,507,000 |
Gross Profit | 166,085,000 | 158,906,000 | 157,748,000 | 152,261,000 | 123,503,000 | 154,819,000 | 110,166,000 | 106,108,000 |
Admin Expenses | 145,736,000 | 126,968,000 | 124,794,000 | 121,012,000 | 109,399,000 | 141,201,000 | 98,923,000 | 88,838,000 |
Operating Profit | 20,349,000 | 31,938,000 | 32,954,000 | 31,249,000 | 14,104,000 | 13,618,000 | 11,243,000 | 17,270,000 |
Interest Payable | 2,000 | 26,000 | 73,000 | 224,000 | 118,000 | 271,000 | 226,000 | 278,000 |
Interest Receivable | 529,000 | 488,000 | 15,000 | 13,000 | 42,000 | 2,000 | ||
Pre-Tax Profit | 20,876,000 | 32,400,000 | 32,896,000 | 31,025,000 | 13,999,000 | 13,389,000 | 11,019,000 | 16,992,000 |
Tax | -6,032,000 | -6,701,000 | -5,892,000 | -4,972,000 | -3,474,000 | -3,004,000 | -2,618,000 | -3,790,000 |
Profit After Tax | 14,844,000 | 25,699,000 | 27,004,000 | 26,053,000 | 10,525,000 | 10,385,000 | 8,401,000 | 13,202,000 |
Dividends Paid | 20,000,000 | 15,000,000 | 50,000,000 | 5,192,000 | 10,000,000 | 1,000,000 | 5,000,000 | |
Retained Profit | -5,156,000 | 10,699,000 | -22,996,000 | 26,053,000 | 5,333,000 | 385,000 | 7,401,000 | 8,202,000 |
Employee Costs | 44,555,000 | 41,368,000 | 54,147,000 | 56,627,000 | 39,045,000 | 51,355,000 | 33,707,000 | 32,025,000 |
Number Of Employees | 1,709 | 1,598 | 1,725 | 1,672 | 1,856 | 1,716 | 1,666 | 1,570 |
EBITDA* | 33,917,000 | 42,164,000 | 42,645,000 | 44,213,000 | 24,693,000 | 28,553,000 | 20,270,000 | 24,280,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Aug 2020 | Aug 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,535,000 | 5,883,000 | 6,606,000 | 9,316,000 | 12,918,000 | 16,354,000 | 21,464,000 | 16,879,000 |
Intangible Assets | 43,623,000 | 40,298,000 | 30,405,000 | 26,425,000 | 25,336,000 | 18,959,000 | 13,740,000 | 10,329,000 |
Investments & Other | ||||||||
Debtors (Due After 1 year) | 965,000 | 3,046,000 | 3,177,000 | 2,772,000 | 1,163,000 | 1,008,000 | 912,000 | 1,196,000 |
Total Fixed Assets | 52,123,000 | 49,227,000 | 40,188,000 | 38,513,000 | 39,417,000 | 36,321,000 | 36,116,000 | 28,404,000 |
Stock & work in progress | 41,351,000 | 37,138,000 | 36,324,000 | 29,873,000 | 24,737,000 | 24,928,000 | 26,148,000 | 23,622,000 |
Trade Debtors | 6,305,000 | 6,460,000 | 5,728,000 | 4,497,000 | 4,002,000 | 5,161,000 | 4,335,000 | 3,306,000 |
Group Debtors | 126,000 | 87,000 | 77,000 | 270,000 | ||||
Misc Debtors | 8,895,000 | 7,752,000 | 6,986,000 | 5,019,000 | 4,970,000 | 10,355,000 | 5,485,000 | 7,974,000 |
Cash | 5,252,000 | 16,980,000 | 25,451,000 | 57,549,000 | 31,140,000 | 9,201,000 | 7,268,000 | 5,569,000 |
misc current assets | ||||||||
total current assets | 61,803,000 | 68,330,000 | 74,615,000 | 96,938,000 | 64,936,000 | 49,722,000 | 43,506,000 | 40,471,000 |
total assets | 113,926,000 | 117,557,000 | 114,803,000 | 135,451,000 | 104,353,000 | 86,043,000 | 79,622,000 | 68,875,000 |
Bank overdraft | 66,000 | 2,500,000 | ||||||
Bank loan | 1,311,000 | 2,556,000 | ||||||
Trade Creditors | 16,188,000 | 17,759,000 | 16,668,000 | 8,391,000 | 19,720,000 | 17,770,000 | 17,136,000 | 13,539,000 |
Group/Directors Accounts | 2,000,000 | |||||||
other short term finances | 375,000 | 216,000 | 905,000 | |||||
hp & lease commitments | 75,000 | 397,000 | 416,000 | |||||
other current liabilities | 40,160,000 | 40,101,000 | 45,170,000 | 49,348,000 | 33,956,000 | 25,781,000 | 17,163,000 | 16,483,000 |
total current liabilities | 58,348,000 | 57,935,000 | 62,235,000 | 58,530,000 | 53,958,000 | 44,862,000 | 37,760,000 | 32,522,000 |
loans | 2,117,000 | 4,375,000 | ||||||
hp & lease commitments | 75,000 | 472,000 | 105,000 | 171,000 | ||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | 1,940,000 | 813,000 | 4,385,000 | 5,302,000 | 5,454,000 | 1,628,000 | 671,000 | |
total long term liabilities | 1,940,000 | 813,000 | 4,460,000 | 5,774,000 | 5,559,000 | 1,799,000 | 2,788,000 | 4,375,000 |
total liabilities | 60,288,000 | 58,748,000 | 66,695,000 | 64,304,000 | 59,517,000 | 46,661,000 | 40,548,000 | 36,897,000 |
net assets | 53,638,000 | 58,809,000 | 48,108,000 | 71,147,000 | 44,836,000 | 39,382,000 | 39,074,000 | 31,978,000 |
total shareholders funds | 53,638,000 | 58,809,000 | 48,108,000 | 71,147,000 | 44,836,000 | 39,382,000 | 39,074,000 | 31,978,000 |
Aug 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Aug 2020 | Aug 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 20,349,000 | 31,938,000 | 32,954,000 | 31,249,000 | 14,104,000 | 13,618,000 | 11,243,000 | 17,270,000 |
Depreciation | 2,740,000 | 3,090,000 | 4,301,000 | 4,845,000 | 5,434,000 | 9,035,000 | 5,416,000 | 4,432,000 |
Amortisation | 10,828,000 | 7,136,000 | 5,390,000 | 8,119,000 | 5,155,000 | 5,900,000 | 3,611,000 | 2,578,000 |
Tax | -6,032,000 | -6,701,000 | -5,892,000 | -4,972,000 | -3,474,000 | -3,004,000 | -2,618,000 | -3,790,000 |
Stock | 4,213,000 | 814,000 | 6,451,000 | 5,136,000 | -191,000 | -1,220,000 | 2,526,000 | 23,622,000 |
Debtors | -1,093,000 | 1,241,000 | 3,729,000 | 2,066,000 | -6,379,000 | 5,599,000 | -1,474,000 | 12,476,000 |
Creditors | -1,571,000 | 1,091,000 | 8,277,000 | -11,329,000 | 1,950,000 | 634,000 | 3,597,000 | 13,539,000 |
Accruals and Deferred Income | 59,000 | -5,069,000 | -4,178,000 | 15,392,000 | 8,175,000 | 8,618,000 | 680,000 | 16,483,000 |
Deferred Taxes & Provisions | 1,127,000 | -3,572,000 | -917,000 | -152,000 | 3,826,000 | 957,000 | 671,000 | |
Cash flow from operations | 24,380,000 | 25,858,000 | 29,755,000 | 35,950,000 | 41,740,000 | 31,379,000 | 21,548,000 | 14,414,000 |
Investing Activities | ||||||||
capital expenditure | -16,436,000 | -12,923,000 | ||||||
Change in Investments | ||||||||
cash flow from investments | -16,436,000 | -12,923,000 | ||||||
Financing Activities | ||||||||
Bank loans | -1,311,000 | -1,245,000 | 2,556,000 | |||||
Group/Directors Accounts | 2,000,000 | |||||||
Other Short Term Loans | -375,000 | 159,000 | 216,000 | -905,000 | 905,000 | |||
Long term loans | -2,117,000 | -2,258,000 | 4,375,000 | |||||
Hire Purchase and Lease Commitments | -75,000 | -397,000 | -416,000 | 783,000 | -66,000 | 171,000 | ||
other long term liabilities | ||||||||
share issue | ||||||||
interest | 527,000 | 462,000 | -58,000 | -224,000 | -105,000 | -229,000 | -224,000 | -278,000 |
cash flow from financing | 2,437,000 | 67,000 | -892,000 | 976,000 | -1,145,000 | -4,402,000 | 674,000 | 27,873,000 |
cash and cash equivalents | ||||||||
cash | -11,728,000 | -8,471,000 | -32,098,000 | 26,409,000 | 21,939,000 | 1,933,000 | 1,699,000 | 5,569,000 |
overdraft | -66,000 | 66,000 | -2,500,000 | 2,500,000 | ||||
change in cash | -11,728,000 | -8,471,000 | -32,098,000 | 26,475,000 | 21,873,000 | 1,933,000 | 4,199,000 | 3,069,000 |
Perform a competitor analysis for the white company holding co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W12 area or any other competitors across 12 key performance metrics.
THE WHITE COMPANY HOLDING CO LIMITED group structure
The White Company Holding Co Limited has no subsidiary companies.
The White Company Holding Co Limited currently has 5 directors. The longest serving directors include Ms Belinda Rucker (Nov 2016) and Mr Nicholas Wheeler (Nov 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Belinda Rucker | United Kingdom | 56 years | Nov 2016 | - | Director |
Mr Nicholas Wheeler | United Kingdom | 60 years | Nov 2016 | - | Director |
Mr David Tyler | United Kingdom | 72 years | Mar 2020 | - | Director |
Ms Dilys Maltby | England | 64 years | May 2022 | - | Director |
Ms Paula Nickolds | England | 52 years | Apr 2024 | - | Director |
P&L
August 2024turnover
302m
+4%
operating profit
20.3m
-36%
gross margin
55.1%
+0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
53.6m
-0.09%
total assets
113.9m
-0.03%
cash
5.3m
-0.69%
net assets
Total assets minus all liabilities
company number
10464073
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
2 television centre, 101 wood lane, london, W12 7FR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the white company holding co limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE WHITE COMPANY HOLDING CO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|