blockpool limited

Live YoungMicroDeclining

blockpool limited Company Information

Share BLOCKPOOL LIMITED

Company Number

10465014

Shareholders

kenneth ian foster

david ian blundell

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

the old workshop, 1 ecclesall road south, sheffield, S11 9PA

blockpool limited Estimated Valuation

£46.4k

Pomanda estimates the enterprise value of BLOCKPOOL LIMITED at £46.4k based on a Turnover of £54.3k and 0.85x industry multiple (adjusted for size and gross margin).

blockpool limited Estimated Valuation

£60k

Pomanda estimates the enterprise value of BLOCKPOOL LIMITED at £60k based on an EBITDA of £11.4k and a 5.28x industry multiple (adjusted for size and gross margin).

blockpool limited Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of BLOCKPOOL LIMITED at £5.1k based on Net Assets of £2.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blockpool Limited Overview

Blockpool Limited is a live company located in sheffield, S11 9PA with a Companies House number of 10465014. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2016, it's largest shareholder is kenneth ian foster with a 17% stake. Blockpool Limited is a young, micro sized company, Pomanda has estimated its turnover at £54.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blockpool Limited Health Check

Pomanda's financial health check has awarded Blockpool Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £54.3k, make it smaller than the average company (£3.7m)

£54.3k - Blockpool Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.5%)

-13% - Blockpool Limited

10.5% - Industry AVG

production

Production

with a gross margin of 72.2%, this company has a comparable cost of product (72.2%)

72.2% - Blockpool Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 19.1% make it more profitable than the average company (4%)

19.1% - Blockpool Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Blockpool Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.9k, the company has an equivalent pay structure (£67.9k)

£67.9k - Blockpool Limited

£67.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.3k, this is less efficient (£118.5k)

£54.3k - Blockpool Limited

£118.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (58 days)

65 days - Blockpool Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 148 days, this is slower than average (39 days)

148 days - Blockpool Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blockpool Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Blockpool Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (59.1%)

98.7% - Blockpool Limited

59.1% - Industry AVG

BLOCKPOOL LIMITED financials

EXPORTms excel logo

Blockpool Limited's latest turnover from March 2024 is estimated at £54.3 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, we estimate that Blockpool Limited has 1 employee and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover54,29019,71485,67482,54522,616151,964759,049
Other Income Or Grants
Cost Of Sales15,1005,51623,12322,7725,87638,866202,702
Gross Profit39,18914,19962,55159,77316,740113,099556,347
Admin Expenses28,81520,03889,077174,55037,335339,516325,201
Operating Profit10,374-5,839-26,526-114,777-20,595-226,417231,146
Interest Payable6,2635,9613,5791,464
Interest Receivable57271
Pre-Tax Profit4,168-11,798-30,099-116,240-20,595-226,417231,146
Tax-1,042-43,918
Profit After Tax3,126-11,798-30,099-116,240-20,595-226,417187,228
Dividends Paid
Retained Profit3,126-11,798-30,099-116,240-20,595-226,417187,228
Employee Costs67,94665,57561,01256,55657,247120,708117,977
Number Of Employees1111122
EBITDA*11,374-4,839-25,526-110,777-20,595-226,417231,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets7,0008,0009,000
Intangible Assets3,0004,0005,0006,000
Investments & Other144,94588,55190,382
Debtors (Due After 1 year)
Total Fixed Assets147,94592,55195,3826,0007,0008,0009,000
Stock & work in progress
Trade Debtors9,76580020,402233,988
Group Debtors
Misc Debtors1,9281,4193641,698
Cash2,14637561,701
misc current assets101101
total current assets13,9401,5574203,39980020,402233,988
total assets161,88594,10895,8029,3997,80028,402242,988
Bank overdraft18,96922,39119,827
Bank loan
Trade Creditors 6,1639,11223,00067,58467,59155,760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,7239,19114,03262,680
total current liabilities40,85540,69433,86165,68067,58467,59155,760
loans34,11635,87538,22248,000
hp & lease commitments
Accruals and Deferred Income
other liabilities57,23158,09050,295
provisions27,53916,82517,172
total long term liabilities118,886110,790105,68948,000
total liabilities159,741151,484139,550113,68067,58467,59155,760
net assets2,144-57,376-43,748-104,281-59,784-39,189187,228
total shareholders funds2,144-57,376-43,748-104,281-59,784-39,189187,228
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit10,374-5,839-26,526-114,777-20,595-226,417231,146
Depreciation
Amortisation1,0001,0001,0004,000
Tax-1,042-43,918
Stock
Debtors10,2741,055-1,334898-19,602-213,586233,988
Creditors-2,9499,110-2,998-64,584-711,83155,760
Accruals and Deferred Income6,532-4,841-48,64862,680
Deferred Taxes & Provisions10,714-34717,172
Cash flow from operations14,355-1,972-58,666-113,579-1,000-1,0009,000
Investing Activities
capital expenditure-3,0001,0001,000-9,000
Change in Investments56,394-1,83190,382
cash flow from investments-56,3941,831-90,382-3,0001,0001,000-9,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,759-2,347-9,77848,000
Hire Purchase and Lease Commitments
other long term liabilities-8597,79550,295
share issue56,394-1,83090,63271,743
interest-6,206-5,959-3,572-1,463
cash flow from financing47,570-2,341127,577118,280
cash and cash equivalents
cash2,109-19-1,6451,701
overdraft-3,4222,56419,827
change in cash5,531-2,583-21,4721,701

blockpool limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blockpool limited. Get real-time insights into blockpool limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blockpool Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blockpool limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.

blockpool limited Ownership

BLOCKPOOL LIMITED group structure

Blockpool Limited has no subsidiary companies.

Ultimate parent company

BLOCKPOOL LIMITED

10465014

BLOCKPOOL LIMITED Shareholders

kenneth ian foster 17.05%
david ian blundell 14.61%
anthony sanders 13.4%
jason still 12.76%
timothy shank 12.18%
kevin john bacon 12.18%
isaac gelfman 6.09%
brandon cook 3.41%
fx28 inc 3.07%
thomas william james kerswill 2.44%

blockpool limited directors

Blockpool Limited currently has 2 directors. The longest serving directors include Mr Timothy Shank (Dec 2019) and Mr Jason Still (Dec 2019).

officercountryagestartendrole
Mr Timothy Shank53 years Dec 2019- Director
Mr Jason StillScotland57 years Dec 2019- Director

P&L

March 2024

turnover

54.3k

+175%

operating profit

10.4k

0%

gross margin

72.2%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1k

-1.04%

total assets

161.9k

+0.72%

cash

2.1k

+57%

net assets

Total assets minus all liabilities

blockpool limited company details

company number

10465014

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BROWN MCLEOD LIMITED

auditor

-

address

the old workshop, 1 ecclesall road south, sheffield, S11 9PA

Bank

-

Legal Advisor

-

blockpool limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blockpool limited.

blockpool limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLOCKPOOL LIMITED. This can take several minutes, an email will notify you when this has completed.

blockpool limited Companies House Filings - See Documents

datedescriptionview/download