
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+2Registered Address
toad hall littleton lane, guildford, GU3 1HR
Website
-Pomanda estimates the enterprise value of DALBY ESTATES LIMITED at £100.7k based on a Turnover of £52.9k and 1.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DALBY ESTATES LIMITED at £0 based on an EBITDA of £-2k and a 4.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DALBY ESTATES LIMITED at £27.9k based on Net Assets of £17k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dalby Estates Limited is a dissolved company that was located in guildford, GU3 1HR with a Companies House number of 10468268. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder was mark childs with a 100% stake. The last turnover for Dalby Estates Limited was estimated at £52.9k.
Pomanda's financial health check has awarded Dalby Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £52.9k, make it smaller than the average company (£617.8k)
- Dalby Estates Limited
£617.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (1.8%)
- Dalby Estates Limited
1.8% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (71.2%)
- Dalby Estates Limited
71.2% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (34.1%)
- Dalby Estates Limited
34.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Dalby Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Dalby Estates Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £52.9k, this is less efficient (£144.4k)
- Dalby Estates Limited
£144.4k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (37 days)
- Dalby Estates Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (35 days)
- Dalby Estates Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dalby Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dalby Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (61.8%)
14.1% - Dalby Estates Limited
61.8% - Industry AVG
Dalby Estates Limited's latest turnover from November 2022 is estimated at £52.9 thousand and the company has net assets of £17 thousand. According to their latest financial statements, we estimate that Dalby Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 254,534 | 254,534 | 254,534 | 254,534 | 252,392 | |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 254,534 | 254,534 | 254,534 | 254,534 | 252,392 | |
Stock & work in progress | ||||||
Trade Debtors | 19,754 | 14,334 | 14,423 | 10,671 | 7,374 | 6,933 |
Group Debtors | ||||||
Misc Debtors | ||||||
Cash | ||||||
misc current assets | ||||||
total current assets | 19,754 | 14,334 | 14,423 | 10,671 | 7,374 | 6,933 |
total assets | 19,754 | 268,868 | 268,957 | 265,205 | 261,908 | 259,325 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 2,782 | 3,591 | 2,810 | 2,841 | 3,532 | 1,982 |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | ||||||
total current liabilities | 2,782 | 3,591 | 2,810 | 2,841 | 3,532 | 1,982 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 246,262 | 254,250 | 254,246 | 254,177 | 254,862 | |
provisions | ||||||
total long term liabilities | 246,262 | 254,250 | 254,246 | 254,177 | 254,862 | |
total liabilities | 2,782 | 249,853 | 257,060 | 257,087 | 257,709 | 256,844 |
net assets | 16,972 | 19,015 | 11,897 | 8,118 | 4,199 | 2,481 |
total shareholders funds | 16,972 | 19,015 | 11,897 | 8,118 | 4,199 | 2,481 |
Nov 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 5,420 | -89 | 3,752 | 3,297 | 441 | 6,933 |
Creditors | -809 | 781 | -31 | -691 | 1,550 | 1,982 |
Accruals and Deferred Income | ||||||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -246,262 | -7,988 | 4 | 69 | -685 | 254,862 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | ||||||
overdraft | ||||||
change in cash |
Perform a competitor analysis for dalby estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in GU3 area or any other competitors across 12 key performance metrics.
DALBY ESTATES LIMITED group structure
Dalby Estates Limited has no subsidiary companies.
Ultimate parent company
DALBY ESTATES LIMITED
10468268
Dalby Estates Limited currently has 1 director, Mr Mark Childs serving since Nov 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Childs | United Kingdom | 46 years | Nov 2016 | - | Director |
P&L
November 2022turnover
52.9k
+44%
operating profit
-2k
0%
gross margin
24.4%
+11.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
17k
-0.11%
total assets
19.8k
-0.93%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10468268
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2022
previous names
N/A
accountant
-
auditor
-
address
toad hall littleton lane, guildford, GU3 1HR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dalby estates limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DALBY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|