jsn aviation limited
jsn aviation limited Company Information
Company Number
10468481
Website
jsnaviation.comRegistered Address
international house / 24, holborn viaduct, city of london, london, EC1A 2BN
Industry
Non-scheduled passenger air transport
Telephone
443442254220
Next Accounts Due
September 2025
Group Structure
View All
Directors
Jerome Newton7 Years
Shareholders
jerome newton 90%
sarah newton 10%
jsn aviation limited Estimated Valuation
Pomanda estimates the enterprise value of JSN AVIATION LIMITED at £130.4k based on a Turnover of £320.2k and 0.41x industry multiple (adjusted for size and gross margin).
jsn aviation limited Estimated Valuation
Pomanda estimates the enterprise value of JSN AVIATION LIMITED at £0 based on an EBITDA of £-25.8k and a 3x industry multiple (adjusted for size and gross margin).
jsn aviation limited Estimated Valuation
Pomanda estimates the enterprise value of JSN AVIATION LIMITED at £168.5k based on Net Assets of £74.3k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jsn Aviation Limited Overview
Jsn Aviation Limited is a live company located in city of london, EC1A 2BN with a Companies House number of 10468481. It operates in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in November 2016, it's largest shareholder is jerome newton with a 90% stake. Jsn Aviation Limited is a young, micro sized company, Pomanda has estimated its turnover at £320.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jsn Aviation Limited Health Check
Pomanda's financial health check has awarded Jsn Aviation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £320.2k, make it smaller than the average company (£18.9m)
- Jsn Aviation Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 97%, show it is growing at a faster rate (6.9%)
- Jsn Aviation Limited
6.9% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (14.7%)
- Jsn Aviation Limited
14.7% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (2.3%)
- Jsn Aviation Limited
2.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (62)
1 - Jsn Aviation Limited
62 - Industry AVG
Pay Structure
on an average salary of £62.1k, the company has an equivalent pay structure (£62.1k)
- Jsn Aviation Limited
£62.1k - Industry AVG
Efficiency
resulting in sales per employee of £320.2k, this is more efficient (£276.3k)
- Jsn Aviation Limited
£276.3k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (30 days)
- Jsn Aviation Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (28 days)
- Jsn Aviation Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jsn Aviation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jsn Aviation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.2%, this is a lower level of debt than the average (81.6%)
34.2% - Jsn Aviation Limited
81.6% - Industry AVG
JSN AVIATION LIMITED financials
Jsn Aviation Limited's latest turnover from December 2023 is estimated at £320.2 thousand and the company has net assets of £74.3 thousand. According to their latest financial statements, Jsn Aviation Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 42,097 | ||||||
| Other Income Or Grants | 0 | ||||||
| Cost Of Sales | 0 | ||||||
| Gross Profit | 42,097 | ||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 0 | ||||||
| Interest Receivable | 0 | ||||||
| Pre-Tax Profit | -3,042 | ||||||
| Tax | 231 | ||||||
| Profit After Tax | -2,811 | ||||||
| Dividends Paid | 0 | ||||||
| Retained Profit | -2,811 | ||||||
| Employee Costs | 17,696 | ||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 955 | 2,204 | 3,009 | 2,689 | 2,512 | 417 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 955 | 2,204 | 3,009 | 2,689 | 2,512 | 417 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 112,889 | 145,827 | 177,100 | 270,952 | 319,321 | 221,498 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,450 | 0 | 39,783 | 13,708 | 100 |
| Cash | 0 | 0 | 0 | 0 | 295,165 | 234,536 | 121,835 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 112,889 | 145,827 | 178,550 | 270,952 | 654,269 | 469,742 | 121,935 |
| total assets | 112,889 | 146,782 | 180,754 | 273,961 | 656,958 | 472,254 | 122,352 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,069 | 5,351 | 4,777 | 76,087 | 338,704 | 174,818 | 2 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 127,560 | 161,466 | 63,561 |
| total current liabilities | 5,069 | 5,351 | 4,777 | 76,087 | 466,264 | 336,284 | 63,563 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 33,507 | 41,290 | 49,268 | 48,283 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 209 | 477 | 0 |
| total long term liabilities | 33,507 | 41,290 | 49,268 | 48,283 | 209 | 477 | 0 |
| total liabilities | 38,576 | 46,641 | 54,045 | 124,370 | 466,473 | 336,761 | 63,563 |
| net assets | 74,313 | 100,141 | 126,709 | 149,591 | 190,485 | 135,493 | 58,789 |
| total shareholders funds | 74,313 | 100,141 | 126,709 | 149,591 | 190,485 | 135,493 | 58,789 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 1,980 | 1,405 | 1,325 | 416 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | 231 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -32,938 | -32,723 | -92,402 | -88,152 | 123,898 | 235,106 | 100 |
| Creditors | -282 | 574 | -71,310 | -262,617 | 163,886 | 174,816 | 2 |
| Accruals and Deferred Income | 0 | 0 | 0 | -127,560 | -33,906 | 97,905 | 63,561 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -209 | -268 | 477 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -7,783 | -7,978 | 985 | 48,283 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | ||||||
| cash flow from financing | 10,200 | ||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -295,165 | 60,629 | 112,701 | 121,835 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -295,165 | 60,629 | 112,701 | 121,835 |
jsn aviation limited Credit Report and Business Information
Jsn Aviation Limited Competitor Analysis
Perform a competitor analysis for jsn aviation limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.
jsn aviation limited Ownership
JSN AVIATION LIMITED group structure
Jsn Aviation Limited has no subsidiary companies.
Ultimate parent company
JSN AVIATION LIMITED
10468481
jsn aviation limited directors
Jsn Aviation Limited currently has 1 director, Mr Jerome Newton serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jerome Newton | England | 49 years | Nov 2016 | - | Director |
P&L
December 2023turnover
320.2k
-11%
operating profit
-25.8k
0%
gross margin
9.4%
+1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
74.3k
-0.26%
total assets
112.9k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
jsn aviation limited company details
company number
10468481
Type
Private limited with Share Capital
industry
51102 - Non-scheduled passenger air transport
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS DORKING
auditor
-
address
international house / 24, holborn viaduct, city of london, london, EC1A 2BN
Bank
-
Legal Advisor
-
jsn aviation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jsn aviation limited.
jsn aviation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
