byron(2a) dcl ltd

byron(2a) dcl ltd Company Information

Share BYRON(2A) DCL LTD
Live 
YoungMicroDeclining

Company Number

10469071

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

susan kim mccabe

robert stuart mccabe

Group Structure

View All

Contact

Registered Address

2 the paddocks, blackmore way, wheathampstead, st. albans, AL4 8HE

Website

-

byron(2a) dcl ltd Estimated Valuation

£998

Pomanda estimates the enterprise value of BYRON(2A) DCL LTD at £998 based on a Turnover of £411 and 2.43x industry multiple (adjusted for size and gross margin).

byron(2a) dcl ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of BYRON(2A) DCL LTD at £11.5k based on an EBITDA of £2.4k and a 4.8x industry multiple (adjusted for size and gross margin).

byron(2a) dcl ltd Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of BYRON(2A) DCL LTD at £14.1k based on Net Assets of £8.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Byron(2a) Dcl Ltd Overview

Byron(2a) Dcl Ltd is a live company located in st. albans, AL4 8HE with a Companies House number of 10469071. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is susan kim mccabe with a 50% stake. Byron(2a) Dcl Ltd is a young, micro sized company, Pomanda has estimated its turnover at £411.5 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Byron(2a) Dcl Ltd Health Check

Pomanda's financial health check has awarded Byron(2A) Dcl Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £411.5, make it smaller than the average company (£828.4k)

£411.5 - Byron(2a) Dcl Ltd

£828.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -79%, show it is growing at a slower rate (2.6%)

-79% - Byron(2a) Dcl Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.7%)

30% - Byron(2a) Dcl Ltd

72.7% - Industry AVG

profitability

Profitability

an operating margin of 581.9% make it more profitable than the average company (26.5%)

581.9% - Byron(2a) Dcl Ltd

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Byron(2a) Dcl Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Byron(2a) Dcl Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £411.5, this is less efficient (£178.8k)

£411.5 - Byron(2a) Dcl Ltd

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (32 days)

73 days - Byron(2a) Dcl Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 534 days, this is slower than average (35 days)

534 days - Byron(2a) Dcl Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Byron(2a) Dcl Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Byron(2a) Dcl Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (67.9%)

97.9% - Byron(2a) Dcl Ltd

67.9% - Industry AVG

BYRON(2A) DCL LTD financials

EXPORTms excel logo

Byron(2A) Dcl Ltd's latest turnover from August 2023 is estimated at £412 and the company has net assets of £8.2 thousand. According to their latest financial statements, we estimate that Byron(2A) Dcl Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover41237943,46743,51346,32321,0919,408
Other Income Or Grants0000000
Cost Of Sales28826931,58030,63632,63314,5896,338
Gross Profit12311011,88712,87713,6906,5023,070
Admin Expenses-2,272-5,9948,31312,82113,0769,2872,029
Operating Profit2,3956,1043,57456614-2,7851,041
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit2,3956,1043,57456614-2,7851,041
Tax-599-1,160-679-11-1170-198
Profit After Tax1,7964,9442,89545497-2,785843
Dividends Paid0000000
Retained Profit1,7964,9442,89545497-2,785843
Employee Costs31,19529,81954,52254,33054,77426,55525,286
Number Of Employees1122211
EBITDA*2,3956,1043,57456614-2,7851,041

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets391,751391,751391,751391,751391,751391,751391,786
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets391,751391,751391,751391,751391,751391,751391,786
Stock & work in progress0000000
Trade Debtors83101563613163,8191,659
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets83101563613163,8191,659
total assets391,834391,852391,807392,112392,067395,570393,445
Bank overdraft0000000
Bank loan0000000
Trade Creditors 42210100000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities42210100000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities383,177385,312390,312393,512393,512397,512392,602
provisions0000000
total long term liabilities383,177385,312390,312393,512393,512397,512392,602
total liabilities383,599385,413390,312393,512393,512397,512392,602
net assets8,2356,4391,495-1,400-1,445-1,942843
total shareholders funds8,2356,4391,495-1,400-1,445-1,942843
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit2,3956,1043,57456614-2,7851,041
Depreciation0000000
Amortisation0000000
Tax-599-1,160-679-11-1170-198
Stock0000000
Debtors-1845-30545-3,5032,1601,659
Creditors32110100000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations2,1355,0003,20004,000-4,945-816
Investing Activities
capital expenditure0000035-391,786
Change in Investments0000000
cash flow from investments0000035-391,786
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-2,135-5,000-3,2000-4,0004,910392,602
share issue0000000
interest0000000
cash flow from financing-2,135-5,000-3,2000-4,0004,910392,602
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

byron(2a) dcl ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for byron(2a) dcl ltd. Get real-time insights into byron(2a) dcl ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Byron(2a) Dcl Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for byron(2a) dcl ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL4 area or any other competitors across 12 key performance metrics.

byron(2a) dcl ltd Ownership

BYRON(2A) DCL LTD group structure

Byron(2A) Dcl Ltd has no subsidiary companies.

Ultimate parent company

BYRON(2A) DCL LTD

10469071

BYRON(2A) DCL LTD Shareholders

susan kim mccabe 50%
robert stuart mccabe 50%

byron(2a) dcl ltd directors

Byron(2A) Dcl Ltd currently has 3 directors. The longest serving directors include Mr Robert McCabe (Nov 2016) and Mr Robert McCabe (Nov 2016).

officercountryagestartendrole
Mr Robert McCabeEngland62 years Nov 2016- Director
Mr Robert McCabeEngland62 years Nov 2016- Director
Mrs Susan McCabeEngland60 years Dec 2016- Director

P&L

August 2023

turnover

411.5

+9%

operating profit

2.4k

0%

gross margin

30%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

8.2k

+0.28%

total assets

391.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

byron(2a) dcl ltd company details

company number

10469071

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

2 the paddocks, blackmore way, wheathampstead, st. albans, AL4 8HE

Bank

-

Legal Advisor

-

byron(2a) dcl ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to byron(2a) dcl ltd.

byron(2a) dcl ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BYRON(2A) DCL LTD. This can take several minutes, an email will notify you when this has completed.

byron(2a) dcl ltd Companies House Filings - See Documents

datedescriptionview/download