Pomanda estimates the enterprise value of MAJORCURE UK LIMITED at £46.5k based on a Turnover of £107.9k and 0.43x industry multiple (adjusted for size and gross margin).
majorcure uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAJORCURE UK LIMITED at £0 based on an EBITDA of £-128 and a 3.08x industry multiple (adjusted for size and gross margin).
majorcure uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAJORCURE UK LIMITED at £0 based on Net Assets of £-92.3k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Majorcure Uk LimitedOverview
Majorcure Uk Limited is a live company located in london, W9 1BP with a Companies House number of 10469486. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in November 2016, it's largest shareholder is
vinay naidoo
with a 100% stake. Majorcure Uk Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£107.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Majorcure Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £107.9k, make it smaller than the average company (£3.1m)
£107.9k - Majorcure Uk Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (9.6%)
-20% - Majorcure Uk Limited
9.6% - Industry AVG
Production
with a gross margin of 22%, this company has a higher cost of product (41.4%)
22% - Majorcure Uk Limited
41.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.1%)
-0.1% - Majorcure Uk Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Majorcure Uk Limited
19 - Industry AVG
Pay Structure
on an average salary of £55.6k, the company has an equivalent pay structure (£55.6k)
£55.6k - Majorcure Uk Limited
£55.6k - Industry AVG
Efficiency
resulting in sales per employee of £107.9k, this is less efficient (£169.9k)
£107.9k - Majorcure Uk Limited
£169.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (46 days)
0 days - Majorcure Uk Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 356 days, this is slower than average (36 days)
356 days - Majorcure Uk Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Majorcure Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Majorcure Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 615620%, this is a higher level of debt than the average (60.3%)
615620% - Majorcure Uk Limited
60.3% - Industry AVG
MAJORCURE UK LIMITED financials
EXPORT
Majorcure Uk Limited's latest turnover from March 2024 is estimated at £107.9 thousand and the company has net assets of -£92.3 thousand. According to their latest financial statements, Majorcure Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
107,887
97,410
99,664
212,723
109,524
56,764
18,358
Other Income Or Grants
Cost Of Sales
84,179
73,309
75,050
160,935
82,018
42,239
13,593
Gross Profit
23,708
24,100
24,615
51,788
27,506
14,525
4,765
Admin Expenses
23,836
24,228
24,743
54,353
79,684
51,774
4,706
Operating Profit
-128
-128
-128
-2,565
-52,178
-37,249
59
Interest Payable
Interest Receivable
Pre-Tax Profit
-128
-128
-128
-2,565
-52,178
-37,249
59
Tax
-11
Profit After Tax
-128
-128
-128
-2,565
-52,178
-37,249
48
Dividends Paid
Retained Profit
-128
-128
-128
-2,565
-52,178
-37,249
48
Employee Costs
55,599
52,961
50,462
47,161
90,578
47,674
47,329
Number Of Employees
1
1
1
1
2
1
1
EBITDA*
-128
-128
-128
-2,565
-52,178
-37,249
59
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
15
15
15
1,615
8,784
6,181
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
15
15
15
1,615
8,784
6,181
total assets
15
15
15
1,615
8,784
6,181
Bank overdraft
Bank loan
Trade Creditors
82,313
82,185
82,057
81,914
81,144
34,085
6,133
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
82,313
82,185
82,057
81,914
81,144
34,085
6,133
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
10,030
10,030
10,030
10,030
9,850
11,900
provisions
total long term liabilities
10,030
10,030
10,030
10,030
9,850
11,900
total liabilities
92,343
92,215
92,087
91,944
90,994
45,985
6,133
net assets
-92,328
-92,200
-92,072
-91,944
-89,379
-37,201
48
total shareholders funds
-92,328
-92,200
-92,072
-91,944
-89,379
-37,201
48
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-128
-128
-128
-2,565
-52,178
-37,249
59
Depreciation
Amortisation
Tax
-11
Stock
Debtors
15
-1,615
-7,169
2,603
6,181
Creditors
128
128
143
770
47,059
27,952
6,133
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-180
2,050
-11,900
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
180
-2,050
11,900
share issue
interest
cash flow from financing
180
-2,050
11,900
cash and cash equivalents
cash
overdraft
change in cash
majorcure uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for majorcure uk limited. Get real-time insights into majorcure uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for majorcure uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W 9 area or any other competitors across 12 key performance metrics.
majorcure uk limited Ownership
MAJORCURE UK LIMITED group structure
Majorcure Uk Limited has no subsidiary companies.
Ultimate parent company
MAJORCURE UK LIMITED
10469486
MAJORCURE UK LIMITED Shareholders
The sole shareholder of Majorcure Uk Limited is Vinay Naidoo.
vinay naidoo
100%
majorcure uk limited directors
Majorcure Uk Limited currently has 1 director, Mr Vinay Naidoo serving since Dec 2019.
62090 - Other information technology and computer service activities
62020 - Computer consultancy activities
62030 - Computer facilities management activities
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
sechaba pharma limited (September 2017)
sechaba uk limited (April 2017)
accountant
-
auditor
-
address
8 randolph avenue, london, W9 1BP
Bank
-
Legal Advisor
-
majorcure uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to majorcure uk limited.
majorcure uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAJORCURE UK LIMITED. This can take several minutes, an email will notify you when this has completed.
majorcure uk limitedCompanies House Filings - See Documents
