Pomanda estimates the enterprise value of JADEC CONSULTING LIMITED at £45.4k based on a Turnover of £126.7k and 0.36x industry multiple (adjusted for size and gross margin).
jadec consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JADEC CONSULTING LIMITED at £0 based on an EBITDA of £-7.3k and a 2.56x industry multiple (adjusted for size and gross margin).
jadec consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JADEC CONSULTING LIMITED at £0 based on Net Assets of £-7.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jadec Consulting LimitedOverview
Jadec Consulting Limited is a dissolved company that was located in london, N1 7GU with a Companies House number of 10470809. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder was
charmian christina rosemary myers
with a 50% stake. The last turnover for Jadec Consulting Limited was estimated at £126.7k.
Pomanda's financial health check has awarded Jadec Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £126.7k, make it smaller than the average company (£2.4m)
£126.7k - Jadec Consulting Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.5%)
3% - Jadec Consulting Limited
4.5% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.5%)
17.1% - Jadec Consulting Limited
37.5% - Industry AVG
Profitability
an operating margin of -5.7% make it less profitable than the average company (5.5%)
-5.7% - Jadec Consulting Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Jadec Consulting Limited
20 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
£42.4k - Jadec Consulting Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £63.4k, this is less efficient (£135.8k)
£63.4k - Jadec Consulting Limited
£135.8k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (42 days)
85 days - Jadec Consulting Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (33 days)
126 days - Jadec Consulting Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jadec Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jadec Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.6%, this is a higher level of debt than the average (64.3%)
124.6% - Jadec Consulting Limited
64.3% - Industry AVG
JADEC CONSULTING LIMITED financials
EXPORT
Jadec Consulting Limited's latest turnover from April 2020 is estimated at £126.7 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, Jadec Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2020
Nov 2018
Nov 2017
Turnover
126,709
114,390
115,633
Other Income Or Grants
Cost Of Sales
105,089
95,242
95,763
Gross Profit
21,621
19,148
19,870
Admin Expenses
28,882
27,909
7,608
Operating Profit
-7,261
-8,761
12,262
Interest Payable
Interest Receivable
Pre-Tax Profit
-7,261
-8,761
12,262
Tax
-2,330
Profit After Tax
-7,261
-8,761
9,932
Dividends Paid
Retained Profit
-7,261
-8,761
9,932
Employee Costs
84,852
78,821
76,191
Number Of Employees
2
2
2
EBITDA*
-7,261
-8,761
12,262
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2020
Nov 2018
Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
29,532
29,992
33,649
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
29,532
29,992
33,649
total assets
29,532
29,992
33,649
Bank overdraft
Bank loan
Trade Creditors
36,433
28,461
23,717
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
36,433
28,461
23,717
loans
hp & lease commitments
Accruals and Deferred Income
360
360
other liabilities
provisions
total long term liabilities
360
360
total liabilities
36,793
28,821
23,717
net assets
-7,261
1,171
9,932
total shareholders funds
-7,261
1,171
9,932
Apr 2020
Nov 2018
Nov 2017
Operating Activities
Operating Profit
-7,261
-8,761
12,262
Depreciation
Amortisation
Tax
-2,330
Stock
Debtors
29,532
-3,657
33,649
Creditors
36,433
4,744
23,717
Accruals and Deferred Income
360
360
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
jadec consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jadec consulting limited. Get real-time insights into jadec consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for jadec consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
jadec consulting limited Ownership
JADEC CONSULTING LIMITED group structure
Jadec Consulting Limited has no subsidiary companies.
Ultimate parent company
JADEC CONSULTING LIMITED
10470809
JADEC CONSULTING LIMITED Shareholders
The largest shareholders in Jadec Consulting Limited include Charmian Christina Rosemary Myers and Jonathan Charles Myers.
charmian christina rosemary myers
50%
jonathan charles myers
50%
jadec consulting limited directors
Jadec Consulting Limited currently has 2 directors.
The longest serving directors include
Mrs Charmian Myers (Nov 2016) and
Mr Jonathan Myers (Nov 2016).
82990 - Other business support service activities n.e.c.
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
jadec consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jadec consulting limited.
jadec consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JADEC CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
jadec consulting limitedCompanies House Filings - See Documents
