ranga bee productions ltd

Live YoungMidRapid

ranga bee productions ltd Company Information

Share RANGA BEE PRODUCTIONS LTD

Company Number

10471020

Shareholders

romesh ranganathan

benjamin green

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

39 long acre, london, WC2E 9LG

ranga bee productions ltd Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of RANGA BEE PRODUCTIONS LTD at £6.1m based on a Turnover of £5.4m and 1.14x industry multiple (adjusted for size and gross margin).

ranga bee productions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RANGA BEE PRODUCTIONS LTD at £0 based on an EBITDA of £-105.5k and a 5.86x industry multiple (adjusted for size and gross margin).

ranga bee productions ltd Estimated Valuation

£589k

Pomanda estimates the enterprise value of RANGA BEE PRODUCTIONS LTD at £589k based on Net Assets of £414.2k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ranga Bee Productions Ltd Overview

Ranga Bee Productions Ltd is a live company located in london, WC2E 9LG with a Companies House number of 10471020. It operates in the television programme production activities sector, SIC Code 59113. Founded in November 2016, it's largest shareholder is romesh ranganathan with a 50% stake. Ranga Bee Productions Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ranga Bee Productions Ltd Health Check

Pomanda's financial health check has awarded Ranga Bee Productions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.4m, make it in line with the average company (£4.6m)

£5.4m - Ranga Bee Productions Ltd

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (7.3%)

60% - Ranga Bee Productions Ltd

7.3% - Industry AVG

production

Production

with a gross margin of -20.4%, this company has a higher cost of product (7.1%)

-20.4% - Ranga Bee Productions Ltd

7.1% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (1.3%)

-2% - Ranga Bee Productions Ltd

1.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - Ranga Bee Productions Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.3k, the company has an equivalent pay structure (£62.3k)

£62.3k - Ranga Bee Productions Ltd

£62.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £894k, this is more efficient (£332.2k)

£894k - Ranga Bee Productions Ltd

£332.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (28 days)

72 days - Ranga Bee Productions Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (7 days)

36 days - Ranga Bee Productions Ltd

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ranga Bee Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ranga Bee Productions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.9%, this is a lower level of debt than the average (90.4%)

60.9% - Ranga Bee Productions Ltd

90.4% - Industry AVG

RANGA BEE PRODUCTIONS LTD financials

EXPORTms excel logo

Ranga Bee Productions Ltd's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of £414.2 thousand. According to their latest financial statements, Ranga Bee Productions Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover5,363,7902,708,8125,484,9201,304,646
Other Income Or Grants
Cost Of Sales6,457,7683,261,1106,522,2111,552,084
Gross Profit-1,093,979-552,298-1,037,291-247,438
Admin Expenses-988,508-804,285-1,162,101-485,118
Operating Profit-105,471251,987124,810237,680
Interest Payable
Interest Receivable23,0544,068
Pre-Tax Profit-105,471275,041128,878237,680
Tax-52,258-24,487-45,159
Profit After Tax-105,471222,783104,391192,521
Dividends Paid
Retained Profit-105,471222,783104,391192,521
Employee Costs374,098400,333323,77763,780
Number Of Employees6651
EBITDA*-105,471251,987124,810237,680

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets366
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets366
Stock & work in progress
Trade Debtors1,058,808724,368502,298342,299
Group Debtors
Misc Debtors
Cash1,084,872222
misc current assets
total current assets1,058,808724,3681,587,170342,299222
total assets1,058,808724,3681,587,536342,299222
Bank overdraft
Bank loan
Trade Creditors 644,584204,6731,290,622149,778
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities644,584204,6731,290,622149,778
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities644,584204,6731,290,622149,778
net assets414,224519,695296,914192,521222
total shareholders funds414,224519,695296,914192,521222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-105,471251,987124,810237,680
Depreciation
Amortisation
Tax-52,258-24,487-45,159
Stock
Debtors334,440222,070159,999342,299
Creditors439,911-1,085,9491,140,844149,778
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,108,2901,081,168
Investing Activities
capital expenditure366-366
Change in Investments
cash flow from investments366-366
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22-22
interest23,0544,068
cash flow from financing23,0524,070-22
cash and cash equivalents
cash-1,084,8721,084,872-22
overdraft
change in cash-1,084,8721,084,872-22

ranga bee productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ranga bee productions ltd. Get real-time insights into ranga bee productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ranga Bee Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ranga bee productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in WC2E area or any other competitors across 12 key performance metrics.

ranga bee productions ltd Ownership

RANGA BEE PRODUCTIONS LTD group structure

Ranga Bee Productions Ltd has 2 subsidiary companies.

Ultimate parent company

RANGA BEE PRODUCTIONS LTD

10471020

2 subsidiaries

RANGA BEE PRODUCTIONS LTD Shareholders

romesh ranganathan 50%
benjamin green 50%

ranga bee productions ltd directors

Ranga Bee Productions Ltd currently has 2 directors. The longest serving directors include Mr Benjamin Green (Nov 2016) and Romesh Ranganathan (Nov 2016).

officercountryagestartendrole
Mr Benjamin GreenUnited Kingdom42 years Nov 2016- Director
Romesh RanganathanEngland47 years Nov 2016- Director

P&L

March 2024

turnover

5.4m

+98%

operating profit

-105.5k

0%

gross margin

-20.3%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

414.2k

-0.2%

total assets

1.1m

+0.46%

cash

0

0%

net assets

Total assets minus all liabilities

ranga bee productions ltd company details

company number

10471020

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

39 long acre, london, WC2E 9LG

Bank

-

Legal Advisor

-

ranga bee productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ranga bee productions ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

ranga bee productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RANGA BEE PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

ranga bee productions ltd Companies House Filings - See Documents

datedescriptionview/download