cinorg limited
cinorg limited Company Information
Company Number
10472003
Next Accounts
Aug 2025
Directors
Shareholders
christopher iain norwood
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
64 castle boulevard, nottingham, NG7 1FN
Website
-cinorg limited Estimated Valuation
Pomanda estimates the enterprise value of CINORG LIMITED at £146.7k based on a Turnover of £61.4k and 2.39x industry multiple (adjusted for size and gross margin).
cinorg limited Estimated Valuation
Pomanda estimates the enterprise value of CINORG LIMITED at £0 based on an EBITDA of £-2k and a 4.67x industry multiple (adjusted for size and gross margin).
cinorg limited Estimated Valuation
Pomanda estimates the enterprise value of CINORG LIMITED at £0 based on Net Assets of £-471 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cinorg Limited Overview
Cinorg Limited is a live company located in nottingham, NG7 1FN with a Companies House number of 10472003. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is christopher iain norwood with a 100% stake. Cinorg Limited is a young, micro sized company, Pomanda has estimated its turnover at £61.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cinorg Limited Health Check
Pomanda's financial health check has awarded Cinorg Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £61.4k, make it smaller than the average company (£851.7k)
- Cinorg Limited
£851.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (2.9%)
- Cinorg Limited
2.9% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (72.9%)
- Cinorg Limited
72.9% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (27.1%)
- Cinorg Limited
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Cinorg Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Cinorg Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £61.4k, this is less efficient (£179.3k)
- Cinorg Limited
£179.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cinorg Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 406 days, this is slower than average (35 days)
- Cinorg Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cinorg Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)
3 weeks - Cinorg Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (67.8%)
100.4% - Cinorg Limited
67.8% - Industry AVG
CINORG LIMITED financials
Cinorg Limited's latest turnover from November 2023 is estimated at £61.4 thousand and the company has net assets of -£471. According to their latest financial statements, Cinorg Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 119,836 | 119,836 | 119,836 | ||||
| Intangible Assets | |||||||
| Investments & Other | 119,836 | 119,836 | 119,836 | 119,836 | |||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 119,836 | 119,836 | 119,836 | 119,836 | 119,836 | 119,836 | 119,836 |
| Stock & work in progress | |||||||
| Trade Debtors | 380 | 4,488 | 2,644 | 9,221 | |||
| Group Debtors | |||||||
| Misc Debtors | 380 | ||||||
| Cash | 3,082 | 6,524 | 6,935 | 6,309 | |||
| misc current assets | |||||||
| total current assets | 3,082 | 6,524 | 7,315 | 4,488 | 2,644 | 9,221 | 6,689 |
| total assets | 122,918 | 126,360 | 127,151 | 124,324 | 122,480 | 129,057 | 126,525 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 47,804 | 47,264 | 46,032 | 43,442 | 41,971 | 39,591 | |
| Group/Directors Accounts | 39,339 | ||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 368 | ||||||
| total current liabilities | 47,804 | 47,264 | 46,032 | 43,442 | 41,971 | 39,591 | 39,707 |
| loans | 87,954 | ||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 510 | ||||||
| other liabilities | 75,585 | 77,853 | 78,234 | 78,809 | 78,335 | 88,266 | |
| provisions | |||||||
| total long term liabilities | 75,585 | 77,853 | 78,234 | 78,809 | 78,335 | 88,266 | 88,464 |
| total liabilities | 123,389 | 125,117 | 124,266 | 122,251 | 120,306 | 127,857 | 128,171 |
| net assets | -471 | 1,243 | 2,885 | 2,073 | 2,174 | 1,200 | -1,646 |
| total shareholders funds | -471 | 1,243 | 2,885 | 2,073 | 2,174 | 1,200 | -1,646 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -380 | -4,108 | 1,844 | -6,577 | 8,841 | 380 | |
| Creditors | 540 | 1,232 | 2,590 | 1,471 | 2,380 | 39,591 | |
| Accruals and Deferred Income | -878 | 878 | |||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 119,836 | -119,836 | 119,836 | ||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -39,339 | 39,339 | |||||
| Other Short Term Loans | |||||||
| Long term loans | -87,954 | 87,954 | |||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -2,268 | -381 | -575 | 474 | -9,931 | 88,266 | |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -3,442 | -411 | 6,935 | -6,309 | 6,309 | ||
| overdraft | |||||||
| change in cash | -3,442 | -411 | 6,935 | -6,309 | 6,309 |
cinorg limited Credit Report and Business Information
Cinorg Limited Competitor Analysis
Perform a competitor analysis for cinorg limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
cinorg limited Ownership
CINORG LIMITED group structure
Cinorg Limited has no subsidiary companies.
Ultimate parent company
CINORG LIMITED
10472003
cinorg limited directors
Cinorg Limited currently has 1 director, Mr Christopher Norwood serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Norwood | England | 37 years | Nov 2016 | - | Director |
P&L
November 2023turnover
61.4k
+5%
operating profit
-2k
0%
gross margin
30.2%
+5.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-471
-1.38%
total assets
122.9k
-0.03%
cash
3.1k
-0.53%
net assets
Total assets minus all liabilities
cinorg limited company details
company number
10472003
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2023
previous names
N/A
accountant
AKHTER'S LIMITED ACCOUNTANTS AND BUSINESS ADVISORS
auditor
-
address
64 castle boulevard, nottingham, NG7 1FN
Bank
-
Legal Advisor
-
cinorg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cinorg limited. Currently there are 1 open charges and 1 have been satisfied in the past.
cinorg limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CINORG LIMITED. This can take several minutes, an email will notify you when this has completed.
cinorg limited Companies House Filings - See Documents
| date | description | view/download |
|---|
