aparon ltd

aparon ltd Company Information

Share APARON LTD
Live 
YoungSmallHealthy

Company Number

10473210

Industry

Research and experimental development on biotechnology

 

Shareholders

forest assets limited

Group Structure

View All

Contact

Registered Address

hill farm middleton lane, middleton, tamworth, B78 2BN

aparon ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of APARON LTD at £1.4m based on a Turnover of £968.3k and 1.48x industry multiple (adjusted for size and gross margin).

aparon ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APARON LTD at £0 based on an EBITDA of £-780.6k and a 5.22x industry multiple (adjusted for size and gross margin).

aparon ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APARON LTD at £0 based on Net Assets of £-2.4m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aparon Ltd Overview

Aparon Ltd is a live company located in tamworth, B78 2BN with a Companies House number of 10473210. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in November 2016, it's largest shareholder is forest assets limited with a 100% stake. Aparon Ltd is a young, small sized company, Pomanda has estimated its turnover at £968.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aparon Ltd Health Check

Pomanda's financial health check has awarded Aparon Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £968.3k, make it smaller than the average company (£4.4m)

£968.3k - Aparon Ltd

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (13.8%)

10% - Aparon Ltd

13.8% - Industry AVG

production

Production

with a gross margin of 54.6%, this company has a comparable cost of product (54.6%)

54.6% - Aparon Ltd

54.6% - Industry AVG

profitability

Profitability

an operating margin of -86% make it less profitable than the average company (-5%)

-86% - Aparon Ltd

-5% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (53)

17 - Aparon Ltd

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £85.6k, the company has an equivalent pay structure (£85.6k)

£85.6k - Aparon Ltd

£85.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£131.9k)

£57k - Aparon Ltd

£131.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (55 days)

0 days - Aparon Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (62 days)

69 days - Aparon Ltd

62 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 63 days, this is more than average (48 days)

63 days - Aparon Ltd

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (31 weeks)

4 weeks - Aparon Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 668.9%, this is a higher level of debt than the average (52%)

668.9% - Aparon Ltd

52% - Industry AVG

APARON LTD financials

EXPORTms excel logo

Aparon Ltd's latest turnover from December 2023 is estimated at £968.3 thousand and the company has net assets of -£2.4 million. According to their latest financial statements, Aparon Ltd has 17 employees and maintains cash reserves of £14.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover968,3241,691,6491,017,438718,136601,982416,782609,512
Other Income Or Grants0000000
Cost Of Sales439,694783,623495,906342,058296,968200,849303,317
Gross Profit528,629908,026521,532376,078305,014215,933306,195
Admin Expenses1,361,7871,456,417859,130535,051411,612350,826373,368
Operating Profit-833,158-548,391-337,598-158,973-106,598-134,893-67,173
Interest Payable213,59951,86000000
Interest Receivable1,58980200000
Pre-Tax Profit-1,045,168-599,448-337,598-158,973-106,598-134,893-67,173
Tax0000000
Profit After Tax-1,045,168-599,448-337,598-158,973-106,598-134,893-67,173
Dividends Paid0000000
Retained Profit-1,045,168-599,448-337,598-158,973-106,598-134,893-67,173
Employee Costs1,455,2621,102,600859,340633,531546,312270,797182,110
Number Of Employees1714119843
EBITDA*-780,634-548,391-337,598-158,973-106,598-134,893-67,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets162,817151,24553,36354,03748,53848,85560,974
Intangible Assets41,53310,07500000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets204,350161,32053,36354,03748,53848,85560,974
Stock & work in progress76,26829,68800000
Trade Debtors8310174,423107,13278,90972,592114,655
Group Debtors0000000
Misc Debtors134,530154,15200000
Cash14,68645,84400000
misc current assets0000001,452
total current assets226,315229,684174,423107,13278,90972,592116,107
total assets430,665391,004227,786161,169127,447121,447177,081
Bank overdraft0000000
Bank loan0000000
Trade Creditors 83,673037,82420,42511,30357,788244,254
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities91,31310,14100000
total current liabilities174,98610,14137,82420,42511,30357,788244,254
loans2,705,5291,091,78300000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0693,762995,197608,381424,808265,7250
provisions0000000
total long term liabilities2,705,5291,785,545995,197608,381424,808265,7250
total liabilities2,880,5151,795,6861,033,021628,806436,111323,513244,254
net assets-2,449,850-1,404,682-805,235-467,637-308,664-202,066-67,173
total shareholders funds-2,449,850-1,404,682-805,235-467,637-308,664-202,066-67,173
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-833,158-548,391-337,598-158,973-106,598-134,893-67,173
Depreciation49,708000000
Amortisation2,816000000
Tax0000000
Stock46,58029,68800000
Debtors-18,791-20,27167,29128,2236,317-42,063114,655
Creditors83,673-37,82417,3999,122-46,485-186,466244,254
Accruals and Deferred Income81,17210,14100000
Deferred Taxes & Provisions0000000
Cash flow from operations-643,578-585,491-387,490-178,074-159,400-279,29662,426
Investing Activities
capital expenditure-95,554-107,957674-5,49931712,119-60,974
Change in Investments0000000
cash flow from investments-95,554-107,957674-5,49931712,119-60,974
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans1,613,7461,091,78300000
Hire Purchase and Lease Commitments0000000
other long term liabilities-693,762-301,435386,816183,573159,083265,7250
share issue0100000
interest-212,010-51,05800000
cash flow from financing707,974739,291386,816183,573159,083265,7250
cash and cash equivalents
cash-31,15845,84400000
overdraft0000000
change in cash-31,15845,84400000

aparon ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aparon ltd. Get real-time insights into aparon ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aparon Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aparon ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B78 area or any other competitors across 12 key performance metrics.

aparon ltd Ownership

APARON LTD group structure

Aparon Ltd has no subsidiary companies.

Ultimate parent company

APARON LTD

10473210

APARON LTD Shareholders

forest assets limited 100%

aparon ltd directors

Aparon Ltd currently has 2 directors. The longest serving directors include Mr Christopher Stanford (Nov 2016) and Mr Joseph Brown (Mar 2017).

officercountryagestartendrole
Mr Christopher StanfordEngland68 years Nov 2016- Director
Mr Joseph BrownEngland33 years Mar 2017- Director

P&L

December 2023

turnover

968.3k

-43%

operating profit

-833.2k

0%

gross margin

54.6%

+1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.4m

+0.74%

total assets

430.7k

+0.1%

cash

14.7k

-0.68%

net assets

Total assets minus all liabilities

aparon ltd company details

company number

10473210

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

arden biotechnology limited (April 2022)

accountant

JACKSON CALVERT LIMITED

auditor

-

address

hill farm middleton lane, middleton, tamworth, B78 2BN

Bank

-

Legal Advisor

-

aparon ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aparon ltd.

aparon ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APARON LTD. This can take several minutes, an email will notify you when this has completed.

aparon ltd Companies House Filings - See Documents

datedescriptionview/download