fairford medical staffing limitedEstimated Valuation
£34k
Pomanda estimates the enterprise value of FAIRFORD MEDICAL STAFFING LIMITED at £34k based on a Turnover of £199.1k and 0.17x industry multiple (adjusted for size and gross margin).
fairford medical staffing limitedEstimated Valuation
£457.7k
Pomanda estimates the enterprise value of FAIRFORD MEDICAL STAFFING LIMITED at £457.7k based on an EBITDA of £137k and a 3.34x industry multiple (adjusted for size and gross margin).
fairford medical staffing limitedEstimated Valuation
£327.2k
Pomanda estimates the enterprise value of FAIRFORD MEDICAL STAFFING LIMITED at £327.2k based on Net Assets of £247.3k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairford Medical Staffing LimitedOverview
Fairford Medical Staffing Limited is a live company located in london, W1G 0EF with a Companies House number of 10473406. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in November 2016, it's largest shareholder is
fairford medical limited
with a 100% stake. Fairford Medical Staffing Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£199.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fairford Medical Staffing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £199.1k, make it smaller than the average company (£9.6m)
£199.1k - Fairford Medical Staffing Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (3.5%)
-42% - Fairford Medical Staffing Limited
3.5% - Industry AVG
Production
with a gross margin of 21.8%, this company has a comparable cost of product (21.8%)
21.8% - Fairford Medical Staffing Limited
21.8% - Industry AVG
Profitability
an operating margin of 68.8% make it more profitable than the average company (2.9%)
68.8% - Fairford Medical Staffing Limited
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (53)
2 - Fairford Medical Staffing Limited
53 - Industry AVG
Pay Structure
on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)
£54.8k - Fairford Medical Staffing Limited
£54.8k - Industry AVG
Efficiency
resulting in sales per employee of £99.6k, this is equally as efficient (£106.4k)
£99.6k - Fairford Medical Staffing Limited
£106.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fairford Medical Staffing Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is slower than average (9 days)
14 days - Fairford Medical Staffing Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fairford Medical Staffing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (9 weeks)
4 weeks - Fairford Medical Staffing Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (77.4%)
31.1% - Fairford Medical Staffing Limited
77.4% - Industry AVG
FAIRFORD MEDICAL STAFFING LIMITED financials
EXPORT
Fairford Medical Staffing Limited's latest turnover from December 2022 is estimated at £199.1 thousand and the company has net assets of £247.3 thousand. According to their latest financial statements, Fairford Medical Staffing Limited has 2 employees and maintains cash reserves of £10.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Nov 2017
Turnover
199,137
260,689
308,828
997,598
829,090
735,872
Other Income Or Grants
Cost Of Sales
155,699
215,094
254,814
792,489
656,674
587,877
Gross Profit
43,438
45,594
54,014
205,109
172,416
147,995
Admin Expenses
-93,532
163,081
-40,834
595,632
457,195
552,104
Operating Profit
136,970
-117,487
94,848
-390,523
-284,779
-404,109
Interest Payable
32,956
31,736
Interest Receivable
553
43
36
506
983
464
Pre-Tax Profit
137,523
-117,444
94,884
-390,017
-316,752
-435,381
Tax
-26,129
-18,028
Profit After Tax
111,394
-117,444
76,856
-390,017
-316,752
-435,381
Dividends Paid
Retained Profit
111,394
-117,444
76,856
-390,017
-316,752
-435,381
Employee Costs
109,507
108,352
51,830
163,500
520,581
331,524
Number Of Employees
2
2
1
3
10
7
EBITDA*
136,970
-72,154
139,848
-345,523
-195,797
-332,594
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Nov 2017
Tangible Assets
45,333
90,333
266,533
312,848
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
45,333
90,333
266,533
312,848
Stock & work in progress
54,391
522,842
5,010
Trade Debtors
10,852
109,765
100,481
Group Debtors
Misc Debtors
348,595
277,243
263,330
324,653
233,402
111,510
Cash
10,292
21,332
12,827
58,286
76,599
185,504
misc current assets
total current assets
358,887
298,575
330,548
916,633
424,776
397,495
total assets
358,887
298,575
375,881
1,006,966
691,309
710,343
Bank overdraft
Bank loan
Trade Creditors
6,328
12,757
13,908
123,368
29,986
33,415
Group/Directors Accounts
64,126
111,740
65,770
668,000
other short term finances
hp & lease commitments
other current liabilities
41,098
38,137
42,818
39,069
94,777
130,828
total current liabilities
111,552
162,634
122,496
830,437
124,763
164,243
loans
976,481
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
976,481
total liabilities
111,552
162,634
122,496
830,437
124,763
1,140,724
net assets
247,335
135,941
253,385
176,529
566,546
-430,381
total shareholders funds
247,335
135,941
253,385
176,529
566,546
-430,381
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Nov 2017
Operating Activities
Operating Profit
136,970
-117,487
94,848
-390,523
-284,779
-404,109
Depreciation
45,333
45,000
45,000
88,982
71,515
Amortisation
Tax
-26,129
-18,028
Stock
-54,391
-468,451
517,832
5,010
Debtors
71,352
13,913
-72,175
-7,662
131,176
211,991
Creditors
-6,429
-1,151
-109,460
93,382
-3,429
33,415
Accruals and Deferred Income
2,961
-4,681
3,749
-55,708
-36,051
130,828
Deferred Taxes & Provisions
Cash flow from operations
36,021
-37,508
556,735
-818,019
-371,463
-380,342
Investing Activities
capital expenditure
131,200
-42,667
-384,363
Change in Investments
cash flow from investments
131,200
-42,667
-384,363
Financing Activities
Bank loans
Group/Directors Accounts
-47,614
45,970
-602,230
668,000
Other Short Term Loans
Long term loans
-976,481
976,481
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,313,679
5,000
interest
553
43
36
506
-31,973
-31,272
cash flow from financing
-47,061
46,013
-602,194
668,506
305,225
950,209
cash and cash equivalents
cash
-11,040
8,505
-45,459
-18,313
-108,905
185,504
overdraft
change in cash
-11,040
8,505
-45,459
-18,313
-108,905
185,504
fairford medical staffing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairford medical staffing limited. Get real-time insights into fairford medical staffing limited's credit score, group structure and payment trends.
Fairford Medical Staffing Limited Competitor Analysis
Perform a competitor analysis for fairford medical staffing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
fairford medical staffing limited Ownership
FAIRFORD MEDICAL STAFFING LIMITED group structure
Fairford Medical Staffing Limited has no subsidiary companies.
The sole shareholder of Fairford Medical Staffing Limited is Fairford Medical Limited.
fairford medical limited
100%
fairford medical staffing limited directors
Fairford Medical Staffing Limited currently has 3 directors.
The longest serving directors include
Mr Michael Bradfield (Nov 2016) and
Mr Jonathan Fisher (Jan 2020).
fairford medical staffing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairford medical staffing limited.
fairford medical staffing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRFORD MEDICAL STAFFING LIMITED. This can take several minutes, an email will notify you when this has completed.
fairford medical staffing limitedCompanies House Filings - See Documents
