soho circus limited

Dissolved 

soho circus limited Company Information

Share SOHO CIRCUS LIMITED

Company Number

10474353

Shareholders

stufish productions limited

Group Structure

View All

Industry

Performing arts

 

Registered Address

84, marchmont street, london, WC1N 1AG

soho circus limited Estimated Valuation

£113.5k

Pomanda estimates the enterprise value of SOHO CIRCUS LIMITED at £113.5k based on a Turnover of £299.3k and 0.38x industry multiple (adjusted for size and gross margin).

soho circus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOHO CIRCUS LIMITED at £0 based on an EBITDA of £-4.4k and a 4.49x industry multiple (adjusted for size and gross margin).

soho circus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOHO CIRCUS LIMITED at £0 based on Net Assets of £-171.7k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Soho Circus Limited Overview

Soho Circus Limited is a dissolved company that was located in london, WC1N 1AG with a Companies House number of 10474353. It operated in the performing arts sector, SIC Code 90010. Founded in November 2016, it's largest shareholder was stufish productions limited with a 100% stake. The last turnover for Soho Circus Limited was estimated at £299.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Soho Circus Limited Health Check

Pomanda's financial health check has awarded Soho Circus Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £299.3k, make it in line with the average company (£315.4k)

£299.3k - Soho Circus Limited

£315.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Soho Circus Limited

- - Industry AVG

production

Production

with a gross margin of 4.8%, this company has a higher cost of product (25.8%)

4.8% - Soho Circus Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (3.1%)

-1.5% - Soho Circus Limited

3.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Soho Circus Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)

£23.7k - Soho Circus Limited

£23.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.3k, this is more efficient (£74.7k)

£299.3k - Soho Circus Limited

£74.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (10 days)

16 days - Soho Circus Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 233 days, this is slower than average (15 days)

233 days - Soho Circus Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Soho Circus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Soho Circus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1362.1%, this is a higher level of debt than the average (27.5%)

1362.1% - Soho Circus Limited

27.5% - Industry AVG

SOHO CIRCUS LIMITED financials

EXPORTms excel logo

Soho Circus Limited's latest turnover from January 2020 is estimated at £299.3 thousand and the company has net assets of -£171.7 thousand. According to their latest financial statements, Soho Circus Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2020Jan 2019Jan 2018
Turnover299,285955,027652,642
Other Income Or Grants
Cost Of Sales285,053902,332599,784
Gross Profit14,23252,69552,858
Admin Expenses18,58726,006241,771
Operating Profit-4,35526,689-188,913
Interest Payable
Interest Receivable
Pre-Tax Profit-4,35526,689-188,913
Tax-5,071
Profit After Tax-4,35521,618-188,913
Dividends Paid
Retained Profit-4,35521,618-188,913
Employee Costs23,70423,52823,526
Number Of Employees111
EBITDA*-4,35526,689-188,913

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2020Jan 2019Jan 2018
Tangible Assets
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets111
Stock & work in progress
Trade Debtors13,59999,33576,016
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets13,59999,33576,016
total assets13,60099,33676,017
Bank overdraft
Bank loan
Trade Creditors 182,700260,432262,430
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities182,700260,432262,430
loans
hp & lease commitments
Accruals and Deferred Income2,5506,1992,500
other liabilities
provisions
total long term liabilities2,5506,1992,500
total liabilities185,250266,631264,930
net assets-171,650-167,295-188,913
total shareholders funds-171,650-167,295-188,913
Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-4,35526,689-188,913
Depreciation
Amortisation
Tax-5,071
Stock
Debtors-85,73623,31976,016
Creditors-77,732-1,998262,430
Accruals and Deferred Income-3,6493,6992,500
Deferred Taxes & Provisions
Cash flow from operations1
Investing Activities
capital expenditure
Change in Investments1
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

soho circus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for soho circus limited. Get real-time insights into soho circus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Soho Circus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for soho circus limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in WC1N area or any other competitors across 12 key performance metrics.

soho circus limited Ownership

SOHO CIRCUS LIMITED group structure

Soho Circus Limited has no subsidiary companies.

Ultimate parent company

1 parent

SOHO CIRCUS LIMITED

10474353

SOHO CIRCUS LIMITED Shareholders

stufish productions limited 100%

soho circus limited directors

Soho Circus Limited currently has 1 director, Mr Raymond Winkler serving since Nov 2016.

officercountryagestartendrole
Mr Raymond Winkler57 years Nov 2016- Director

P&L

January 2020

turnover

299.3k

-69%

operating profit

-4.4k

0%

gross margin

4.8%

-13.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2020

net assets

-171.7k

+0.03%

total assets

13.6k

-0.86%

cash

0

0%

net assets

Total assets minus all liabilities

soho circus limited company details

company number

10474353

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

January 2020

previous names

N/A

accountant

-

auditor

-

address

84, marchmont street, london, WC1N 1AG

Bank

-

Legal Advisor

-

soho circus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to soho circus limited.

soho circus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOHO CIRCUS LIMITED. This can take several minutes, an email will notify you when this has completed.

soho circus limited Companies House Filings - See Documents

datedescriptionview/download