Pomanda estimates the enterprise value of SAR HEALTH LIMITED at £136.6k based on a Turnover of £428.4k and 0.32x industry multiple (adjusted for size and gross margin).
sar health limitedEstimated Valuation
£6k
Pomanda estimates the enterprise value of SAR HEALTH LIMITED at £6k based on an EBITDA of £2k and a 2.96x industry multiple (adjusted for size and gross margin).
sar health limitedEstimated Valuation
£52.7k
Pomanda estimates the enterprise value of SAR HEALTH LIMITED at £52.7k based on Net Assets of £27.9k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sar Health LimitedOverview
Sar Health Limited is a live company located in birmingham, B19 3TE with a Companies House number of 10476483. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in November 2016, it's largest shareholder is
mohammed abid
with a 100% stake. Sar Health Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£428.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sar Health Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £428.4k, make it smaller than the average company (£24.5m)
£428.4k - Sar Health Limited
£24.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sar Health Limited
- - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (28.1%)
14.2% - Sar Health Limited
28.1% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (3.9%)
0.5% - Sar Health Limited
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Sar Health Limited
34 - Industry AVG
Pay Structure
on an average salary of £77k, the company has an equivalent pay structure (£77k)
£77k - Sar Health Limited
£77k - Industry AVG
Efficiency
resulting in sales per employee of £428.4k, this is less efficient (£671k)
£428.4k - Sar Health Limited
£671k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (58 days)
102 days - Sar Health Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (33 days)
70 days - Sar Health Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sar Health Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sar Health Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (58.4%)
77% - Sar Health Limited
58.4% - Industry AVG
SAR HEALTH LIMITED financials
EXPORT
Sar Health Limited's latest turnover from May 2023 is estimated at £428.4 thousand and the company has net assets of £27.9 thousand. According to their latest financial statements, we estimate that Sar Health Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
Nov 2019
Nov 2018
Nov 2017
Turnover
428,421
169,382
255,906
490,700
265,388
264,624
Other Income Or Grants
Cost Of Sales
367,473
146,998
224,122
426,611
232,171
232,132
Gross Profit
60,948
22,384
31,784
64,090
33,217
32,492
Admin Expenses
58,927
21,184
-6,383
52,263
18,954
30,854
Operating Profit
2,021
1,200
38,167
11,827
14,263
1,638
Interest Payable
2,073
3,071
1,472
Interest Receivable
53
29
2
38
20
Pre-Tax Profit
1
-1,842
36,698
11,865
14,283
1,638
Tax
-6,973
-2,254
-2,714
-311
Profit After Tax
1
-1,842
29,725
9,611
11,569
1,327
Dividends Paid
Retained Profit
1
-1,842
29,725
9,611
11,569
1,327
Employee Costs
77,000
69,446
133,248
119,561
126,003
118,305
Number Of Employees
1
1
2
2
2
2
EBITDA*
2,021
1,417
38,633
12,215
14,343
1,738
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
695
869
1,086
1,552
320
400
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
695
869
1,086
1,552
320
400
Stock & work in progress
1,725
3,570
825
Trade Debtors
120,729
23,922
23,921
155,581
42,443
75,109
Group Debtors
Misc Debtors
101,538
108,546
99,332
Cash
2,347
3,466
4,804
5,358
misc current assets
total current assets
120,729
127,807
135,933
162,110
150,703
75,934
total assets
121,424
128,676
137,019
163,662
151,023
76,334
Bank overdraft
Bank loan
10,586
9,650
Trade Creditors
70,943
34,729
36,601
141,154
108,312
36,970
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
26,578
22,442
29,814
38,036
total current liabilities
70,943
71,893
68,693
141,154
138,126
75,006
loans
28,899
38,600
hp & lease commitments
Accruals and Deferred Income
other liabilities
22,597
provisions
total long term liabilities
22,597
28,899
38,600
total liabilities
93,540
100,792
107,293
141,154
138,126
75,006
net assets
27,884
27,884
29,726
22,508
12,897
1,328
total shareholders funds
27,884
27,884
29,726
22,508
12,897
1,328
May 2023
May 2022
May 2021
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
2,021
1,200
38,167
11,827
14,263
1,638
Depreciation
217
466
388
80
100
Amortisation
Tax
-6,973
-2,254
-2,714
-311
Stock
-1,845
2,745
825
Debtors
-4,731
-7,007
132,467
13,806
66,666
75,109
Creditors
36,214
-1,872
36,601
32,842
71,342
36,970
Accruals and Deferred Income
-26,578
4,136
22,442
-29,814
-8,222
38,036
Deferred Taxes & Provisions
Cash flow from operations
16,388
10,688
-41,764
1,028
5,338
499
Investing Activities
capital expenditure
174
-1,552
-1,620
-500
Change in Investments
cash flow from investments
174
-1,552
-1,620
-500
Financing Activities
Bank loans
-10,586
936
9,650
Group/Directors Accounts
Other Short Term Loans
Long term loans
-28,899
-9,701
38,600
Hire Purchase and Lease Commitments
other long term liabilities
22,597
share issue
-1
1
1
interest
-2,020
-3,042
-1,470
38
20
cash flow from financing
-18,909
-11,807
46,781
38
20
1
cash and cash equivalents
cash
-2,347
-1,119
3,466
-554
5,358
overdraft
change in cash
-2,347
-1,119
3,466
-554
5,358
sar health limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sar health limited. Get real-time insights into sar health limited's credit score, group structure and payment trends.
Perform a competitor analysis for sar health limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B19 area or any other competitors across 12 key performance metrics.
sar health limited Ownership
SAR HEALTH LIMITED group structure
Sar Health Limited has no subsidiary companies.
Ultimate parent company
SAR HEALTH LIMITED
10476483
SAR HEALTH LIMITED Shareholders
The sole shareholder of Sar Health Limited is Mohammed Abid.
mohammed abid
100%
sar health limited directors
Sar Health Limited currently has 1 director, Mr Mohammed Abid serving since May 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sar health limited.
sar health limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAR HEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.
sar health limitedCompanies House Filings - See Documents
