crampton & co (1896) ltd
crampton & co (1896) ltd Company Information
Company Number
10477173
Website
-Registered Address
unit 5 gate farm high street, sutton benger, chippenham, SN15 4RE
Industry
Retail sale of watches and jewellery in specialised stores
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Beatrice Swann7 Years
Shareholders
beatrice elizabeth alice swann 100%
crampton & co (1896) ltd Estimated Valuation
Pomanda estimates the enterprise value of CRAMPTON & CO (1896) LTD at £241.9k based on a Turnover of £803.9k and 0.3x industry multiple (adjusted for size and gross margin).
crampton & co (1896) ltd Estimated Valuation
Pomanda estimates the enterprise value of CRAMPTON & CO (1896) LTD at £58.4k based on an EBITDA of £23.1k and a 2.53x industry multiple (adjusted for size and gross margin).
crampton & co (1896) ltd Estimated Valuation
Pomanda estimates the enterprise value of CRAMPTON & CO (1896) LTD at £813k based on Net Assets of £319.2k and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crampton & Co (1896) Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Crampton & Co (1896) Ltd Overview
Crampton & Co (1896) Ltd is a live company located in chippenham, SN15 4RE with a Companies House number of 10477173. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in November 2016, it's largest shareholder is beatrice elizabeth alice swann with a 100% stake. Crampton & Co (1896) Ltd is a young, small sized company, Pomanda has estimated its turnover at £803.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crampton & Co (1896) Ltd Health Check
Pomanda's financial health check has awarded Crampton & Co (1896) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £803.9k, make it smaller than the average company (£5.6m)
- Crampton & Co (1896) Ltd
£5.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Crampton & Co (1896) Ltd
- - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (34.6%)
- Crampton & Co (1896) Ltd
34.6% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (7.9%)
- Crampton & Co (1896) Ltd
7.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Crampton & Co (1896) Ltd
22 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Crampton & Co (1896) Ltd
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £268k, this is more efficient (£188k)
- Crampton & Co (1896) Ltd
£188k - Industry AVG
Debtor Days
it gets paid by customers after 230 days, this is later than average (19 days)
- Crampton & Co (1896) Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (39 days)
- Crampton & Co (1896) Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crampton & Co (1896) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crampton & Co (1896) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (57%)
37.3% - Crampton & Co (1896) Ltd
57% - Industry AVG
crampton & co (1896) ltd Credit Report and Business Information
Crampton & Co (1896) Ltd Competitor Analysis
Perform a competitor analysis for crampton & co (1896) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
crampton & co (1896) ltd Ownership
CRAMPTON & CO (1896) LTD group structure
Crampton & Co (1896) Ltd has no subsidiary companies.
Ultimate parent company
CRAMPTON & CO (1896) LTD
10477173
crampton & co (1896) ltd directors
Crampton & Co (1896) Ltd currently has 1 director, Miss Beatrice Swann serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Beatrice Swann | England | 26 years | Nov 2016 | - | Director |
CRAMPTON & CO (1896) LTD financials
Crampton & Co (1896) Ltd's latest turnover from November 2022 is estimated at £803.9 thousand and the company has net assets of £319.2 thousand. According to their latest financial statements, Crampton & Co (1896) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 3 | 8 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,392 | 635 | 847 | 1,173 | 1,529 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,392 | 635 | 847 | 1,173 | 1,529 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 507,585 | 441,826 | 293,255 | 321,695 | 257,552 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 212 | 206 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 507,585 | 442,038 | 293,461 | 321,695 | 257,552 |
| total assets | 508,977 | 442,673 | 294,308 | 322,868 | 259,081 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 162,193 | 132,693 | 81,720 | 244,435 | 225,839 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 162,193 | 132,693 | 81,720 | 244,435 | 225,839 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 27,590 | 9,489 | 8,000 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 27,590 | 9,489 | 8,000 | 0 | 0 |
| total liabilities | 189,783 | 142,182 | 89,720 | 244,435 | 225,839 |
| net assets | 319,194 | 300,491 | 204,588 | 78,433 | 33,242 |
| total shareholders funds | 319,194 | 300,491 | 204,588 | 78,433 | 33,242 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 65,547 | 148,577 | 293,461 | 64,143 | 257,552 |
| Creditors | 29,500 | 50,973 | 81,720 | 18,596 | 225,839 |
| Accruals and Deferred Income | 18,101 | 1,489 | 8,000 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
P&L
November 2022turnover
803.9k
-3%
operating profit
23.1k
0%
gross margin
21.7%
+16.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
319.2k
+0.06%
total assets
509k
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
crampton & co (1896) ltd company details
company number
10477173
Type
Private limited with Share Capital
industry
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
November 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 5 gate farm high street, sutton benger, chippenham, SN15 4RE
last accounts submitted
November 2022
crampton & co (1896) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crampton & co (1896) ltd.
crampton & co (1896) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
