wheelclinic northampton ltd

Live YoungMicroHealthy

wheelclinic northampton ltd Company Information

Share WHEELCLINIC NORTHAMPTON LTD

Company Number

10477196

Shareholders

roxanne mabbutt

terence mabbutt

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

unit 1 millbrook close, northampton, northamptonshire, NN5 5JF

wheelclinic northampton ltd Estimated Valuation

£77.1k

Pomanda estimates the enterprise value of WHEELCLINIC NORTHAMPTON LTD at £77.1k based on a Turnover of £376k and 0.2x industry multiple (adjusted for size and gross margin).

wheelclinic northampton ltd Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of WHEELCLINIC NORTHAMPTON LTD at £6.3k based on an EBITDA of £2.1k and a 3.06x industry multiple (adjusted for size and gross margin).

wheelclinic northampton ltd Estimated Valuation

£239k

Pomanda estimates the enterprise value of WHEELCLINIC NORTHAMPTON LTD at £239k based on Net Assets of £84.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wheelclinic Northampton Ltd Overview

Wheelclinic Northampton Ltd is a live company located in northamptonshire, NN5 5JF with a Companies House number of 10477196. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2016, it's largest shareholder is roxanne mabbutt with a 50% stake. Wheelclinic Northampton Ltd is a young, micro sized company, Pomanda has estimated its turnover at £376k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wheelclinic Northampton Ltd Health Check

Pomanda's financial health check has awarded Wheelclinic Northampton Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £376k, make it in line with the average company (£424k)

£376k - Wheelclinic Northampton Ltd

£424k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)

6% - Wheelclinic Northampton Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (35.5%)

22.4% - Wheelclinic Northampton Ltd

35.5% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.7%)

0.5% - Wheelclinic Northampton Ltd

5.7% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Wheelclinic Northampton Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Wheelclinic Northampton Ltd

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.2k, this is less efficient (£99.1k)

£75.2k - Wheelclinic Northampton Ltd

£99.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (35 days)

96 days - Wheelclinic Northampton Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (43 days)

68 days - Wheelclinic Northampton Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wheelclinic Northampton Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wheelclinic Northampton Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (67%)

39.2% - Wheelclinic Northampton Ltd

67% - Industry AVG

WHEELCLINIC NORTHAMPTON LTD financials

EXPORTms excel logo

Wheelclinic Northampton Ltd's latest turnover from November 2023 is estimated at £376 thousand and the company has net assets of £84.3 thousand. According to their latest financial statements, Wheelclinic Northampton Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover375,964358,163437,940313,593271,715177,635207,700
Other Income Or Grants
Cost Of Sales291,700281,374346,308244,756207,642132,975150,962
Gross Profit84,26476,78991,63268,83764,07344,66056,738
Admin Expenses82,20184,82557,04642,15438,29530,82245,539
Operating Profit2,063-8,03634,58626,68325,77813,83811,199
Interest Payable
Interest Receivable
Pre-Tax Profit2,063-8,03634,58626,68325,77813,83811,199
Tax-516-6,571-5,070-4,898-2,629-2,128
Profit After Tax1,547-8,03628,01521,61320,88011,2099,071
Dividends Paid
Retained Profit1,547-8,03628,01521,61320,88011,2099,071
Employee Costs137,901155,077130,237108,121112,44257,48754,051
Number Of Employees5654422
EBITDA*2,063-8,03634,58626,68325,77813,83811,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets39,37554,08154,50751,15144,59118,758493
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,37554,08154,50751,15144,59118,758493
Stock & work in progress
Trade Debtors99,30888,745123,25375,70358,47837,67746,337
Group Debtors
Misc Debtors4,72512,225
Cash
misc current assets4,775
total current assets99,30888,745127,97887,92858,47842,45246,337
total assets138,683142,826182,485139,079103,06961,21046,830
Bank overdraft
Bank loan
Trade Creditors 54,38460,07491,69776,30661,90940,93037,759
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities54,38460,07491,69776,30661,90940,93037,759
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities54,38460,07491,69776,30661,90940,93037,759
net assets84,29982,75290,78862,77341,16020,2809,071
total shareholders funds84,29982,75290,78862,77341,16020,2809,071
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit2,063-8,03634,58626,68325,77813,83811,199
Depreciation
Amortisation
Tax-516-6,571-5,070-4,898-2,629-2,128
Stock
Debtors10,563-39,23340,05029,45020,801-8,66046,337
Creditors-5,690-31,62315,39114,39720,9793,17137,759
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,706-4263,3566,56021,05823,040493
Investing Activities
capital expenditure14,706426-3,356-6,560-25,833-18,265-493
Change in Investments
cash flow from investments14,706426-3,356-6,560-25,833-18,265-493
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

wheelclinic northampton ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wheelclinic northampton ltd. Get real-time insights into wheelclinic northampton ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wheelclinic Northampton Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wheelclinic northampton ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NN5 area or any other competitors across 12 key performance metrics.

wheelclinic northampton ltd Ownership

WHEELCLINIC NORTHAMPTON LTD group structure

Wheelclinic Northampton Ltd has no subsidiary companies.

Ultimate parent company

WHEELCLINIC NORTHAMPTON LTD

10477196

WHEELCLINIC NORTHAMPTON LTD Shareholders

roxanne mabbutt 50%
terence mabbutt 50%

wheelclinic northampton ltd directors

Wheelclinic Northampton Ltd currently has 2 directors. The longest serving directors include Mr Terence Mabbutt (Nov 2016) and Miss Roxanne Mabbutt (Nov 2016).

officercountryagestartendrole
Mr Terence MabbuttUnited Kingdom68 years Nov 2016- Director
Miss Roxanne MabbuttUnited Kingdom37 years Nov 2016- Director

P&L

November 2023

turnover

376k

+5%

operating profit

2.1k

0%

gross margin

22.5%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

84.3k

+0.02%

total assets

138.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

wheelclinic northampton ltd company details

company number

10477196

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 millbrook close, northampton, northamptonshire, NN5 5JF

Bank

-

Legal Advisor

-

wheelclinic northampton ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wheelclinic northampton ltd.

wheelclinic northampton ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHEELCLINIC NORTHAMPTON LTD. This can take several minutes, an email will notify you when this has completed.

wheelclinic northampton ltd Companies House Filings - See Documents

datedescriptionview/download