kallenhard engineering ltd

1.5

kallenhard engineering ltd Company Information

Share KALLENHARD ENGINEERING LTD
Live 
YoungSmallDeclining

Company Number

10478736

Registered Address

unit 5 oakwood enterprise park, rowden lane, leighton buzzard, bedfordshire, LU7 0GR

Industry

Maintenance and repair of motor vehicles

 

Sale of other motor vehicles

 

Telephone

01296325302

Next Accounts Due

December 2025

Group Structure

View All

Directors

Oliver Preston7 Years

Greig Daly7 Years

View All

Shareholders

douglas robert browne 25%

adrian jude ferdinands 25%

View All

kallenhard engineering ltd Estimated Valuation

£422.6k

Pomanda estimates the enterprise value of KALLENHARD ENGINEERING LTD at £422.6k based on a Turnover of £1.6m and 0.27x industry multiple (adjusted for size and gross margin).

kallenhard engineering ltd Estimated Valuation

£76.2k

Pomanda estimates the enterprise value of KALLENHARD ENGINEERING LTD at £76.2k based on an EBITDA of £22.7k and a 3.35x industry multiple (adjusted for size and gross margin).

kallenhard engineering ltd Estimated Valuation

£47k

Pomanda estimates the enterprise value of KALLENHARD ENGINEERING LTD at £47k based on Net Assets of £16k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kallenhard Engineering Ltd Overview

Kallenhard Engineering Ltd is a live company located in leighton buzzard, LU7 0GR with a Companies House number of 10478736. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2016, it's largest shareholder is douglas robert browne with a 25% stake. Kallenhard Engineering Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kallenhard Engineering Ltd Health Check

Pomanda's financial health check has awarded Kallenhard Engineering Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£13.5m)

£1.6m - Kallenhard Engineering Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (12.8%)

-2% - Kallenhard Engineering Ltd

12.8% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)

24.7% - Kallenhard Engineering Ltd

24.7% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5%)

1.4% - Kallenhard Engineering Ltd

5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (29)

7 - Kallenhard Engineering Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Kallenhard Engineering Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227.1k, this is less efficient (£321.1k)

£227.1k - Kallenhard Engineering Ltd

£321.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (26 days)

5 days - Kallenhard Engineering Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (41 days)

90 days - Kallenhard Engineering Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 160 days, this is more than average (57 days)

160 days - Kallenhard Engineering Ltd

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Kallenhard Engineering Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (66.6%)

97.9% - Kallenhard Engineering Ltd

66.6% - Industry AVG

KALLENHARD ENGINEERING LTD financials

EXPORTms excel logo

Kallenhard Engineering Ltd's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £16 thousand. According to their latest financial statements, Kallenhard Engineering Ltd has 7 employees and maintains cash reserves of £71.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover1,589,565964,5701,128,7561,682,714932,5441,220,275296,78159,963
Other Income Or Grants00000000
Cost Of Sales1,196,930721,592854,5481,262,992697,612908,808217,35343,793
Gross Profit392,635242,978274,209419,722234,932311,46879,42816,170
Admin Expenses370,771213,412261,016404,740172,212357,58084,11418,626
Operating Profit21,86429,56613,19314,98262,720-46,112-4,686-2,456
Interest Payable10,77513,2676,7508,71015,0278,67900
Interest Receivable4,8583,33655760322968116
Pre-Tax Profit15,94819,6357,0006,33247,725-54,495-4,605-2,440
Tax-3,987-3,731-1,330-1,203-9,068000
Profit After Tax11,96115,9045,6705,12938,657-54,495-4,605-2,440
Dividends Paid00000000
Retained Profit11,96115,9045,6705,12938,657-54,495-4,605-2,440
Employee Costs243,485194,734189,726153,722159,55195,93390,09030,022
Number Of Employees76655331
EBITDA*22,71630,54415,30714,98262,720-38,9362,109-2,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets6,6257,4778,455007,94213,5940
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets6,6257,4778,455007,94213,5940
Stock & work in progress525,641168,340300,060163,907307,395321,49312,8892,252
Trade Debtors26,01615,57231,643184,08150,82185,02023,9410
Group Debtors00000000
Misc Debtors138,86158,55080,10318,55027,6079,0003,484782
Cash71,482122,84434,121114,3475,34659,44719,43313,051
misc current assets00000000
total current assets762,000365,306445,927480,885391,169474,96059,74716,085
total assets768,625372,783454,382480,885391,169482,90273,34116,085
Bank overdraft82,22649,41620,4799,1670000
Bank loan0000235,560257,14200
Trade Creditors 296,400165,885163,332327,53872,072281,76176,23614,375
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities369,21194,011152,933120,901106,2705,3894,0004,000
total current liabilities747,837309,312336,744457,606413,902544,29280,23618,375
loans4,80759,451129,52240,8330000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities4,80759,451129,52240,8330000
total liabilities752,644368,763466,266498,439413,902544,29280,23618,375
net assets15,9814,020-11,884-17,554-22,733-61,390-6,895-2,290
total shareholders funds15,9814,020-11,884-17,554-22,733-61,390-6,895-2,290
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit21,86429,56613,19314,98262,720-46,112-4,686-2,456
Depreciation8529782,114007,1766,7950
Amortisation00000000
Tax-3,987-3,731-1,330-1,203-9,068000
Stock357,301-131,720136,153-143,488-14,098308,60410,6372,252
Debtors90,755-37,624-90,885124,203-15,59266,59526,643782
Creditors130,5152,553-164,206255,466-209,689205,52561,86114,375
Accruals and Deferred Income275,200-58,92232,03214,631100,8811,38904,000
Deferred Taxes & Provisions00000000
Cash flow from operations-23,612139,788-163,465303,161-25,466-207,22126,69012,885
Investing Activities
capital expenditure00-10,56907,942-1,524-20,3890
Change in Investments00000000
cash flow from investments00-10,56907,942-1,524-20,3890
Financing Activities
Bank loans000-235,560-21,582257,14200
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-54,644-70,07188,68940,8330000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00050000150
interest-5,917-9,931-6,193-8,650-14,995-8,3838116
cash flow from financing-60,561-80,00282,496-203,327-36,577248,75981166
cash and cash equivalents
cash-51,36288,723-80,226109,001-54,10140,0146,38213,051
overdraft32,81028,93711,3129,1670000
change in cash-84,17259,786-91,53899,834-54,10140,0146,38213,051

kallenhard engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kallenhard engineering ltd. Get real-time insights into kallenhard engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kallenhard Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kallenhard engineering ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LU7 area or any other competitors across 12 key performance metrics.

kallenhard engineering ltd Ownership

KALLENHARD ENGINEERING LTD group structure

Kallenhard Engineering Ltd has no subsidiary companies.

Ultimate parent company

KALLENHARD ENGINEERING LTD

10478736

KALLENHARD ENGINEERING LTD Shareholders

douglas robert browne 25%
adrian jude ferdinands 25%
greig paul daly 17%
oliver john preston 16.5%
darren james anderson 16.5%

kallenhard engineering ltd directors

Kallenhard Engineering Ltd currently has 5 directors. The longest serving directors include Mr Oliver Preston (Nov 2016) and Mr Greig Daly (Nov 2016).

officercountryagestartendrole
Mr Oliver PrestonEngland47 years Nov 2016- Director
Mr Greig DalyEngland39 years Nov 2016- Director
Mr Darren AndersonEngland51 years Nov 2016- Director
Mr Douglas BrowneUnited Kingdom43 years Nov 2019- Director
Mr Adrian FerdinandsEngland51 years Nov 2020- Director

P&L

March 2024

turnover

1.6m

+65%

operating profit

21.9k

0%

gross margin

24.8%

-1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16k

+2.98%

total assets

768.6k

+1.06%

cash

71.5k

-0.42%

net assets

Total assets minus all liabilities

kallenhard engineering ltd company details

company number

10478736

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

45190 - Sale of other motor vehicles

incorporation date

November 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

unit 5 oakwood enterprise park, rowden lane, leighton buzzard, bedfordshire, LU7 0GR

accountant

BOB JONES & ASSOCIATES LTD

auditor

-

kallenhard engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kallenhard engineering ltd.

charges

kallenhard engineering ltd Companies House Filings - See Documents

datedescriptionview/download