asset finance 1 class a note issueco plc

Live YoungSmallHealthy

asset finance 1 class a note issueco plc Company Information

Share ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC

Company Number

10479863

Shareholders

asset finance 1 class a note issueco holdco limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

Website

-

asset finance 1 class a note issueco plc Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC at £2.2m based on a Turnover of £3.3m and 0.68x industry multiple (adjusted for size and gross margin).

asset finance 1 class a note issueco plc Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC at £4.7k based on an EBITDA of £2k and a 2.34x industry multiple (adjusted for size and gross margin).

asset finance 1 class a note issueco plc Estimated Valuation

£79.9k

Pomanda estimates the enterprise value of ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC at £79.9k based on Net Assets of £61.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asset Finance 1 Class A Note Issueco Plc Overview

Asset Finance 1 Class A Note Issueco Plc is a live company located in london, EC2N 2AX with a Companies House number of 10479863. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2016, it's largest shareholder is asset finance 1 class a note issueco holdco limited with a 100% stake. Asset Finance 1 Class A Note Issueco Plc is a young, small sized company, Pomanda has estimated its turnover at £3.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asset Finance 1 Class A Note Issueco Plc Health Check

Pomanda's financial health check has awarded Asset Finance 1 Class A Note Issueco Plc a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£5.5m)

£3.3m - Asset Finance 1 Class A Note Issueco Plc

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.9%)

9% - Asset Finance 1 Class A Note Issueco Plc

4.9% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Asset Finance 1 Class A Note Issueco Plc

- - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (9%)

0.1% - Asset Finance 1 Class A Note Issueco Plc

9% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (14)

15 - Asset Finance 1 Class A Note Issueco Plc

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Asset Finance 1 Class A Note Issueco Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.4k, this is equally as efficient (£224.3k)

£220.4k - Asset Finance 1 Class A Note Issueco Plc

£224.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Asset Finance 1 Class A Note Issueco Plc

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (46 days)

3 days - Asset Finance 1 Class A Note Issueco Plc

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Asset Finance 1 Class A Note Issueco Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (29 weeks)

8 weeks - Asset Finance 1 Class A Note Issueco Plc

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (71.2%)

99.9% - Asset Finance 1 Class A Note Issueco Plc

71.2% - Industry AVG

ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC financials

EXPORTms excel logo

Asset Finance 1 Class A Note Issueco Plc's latest turnover from December 2023 is £3.3 million and the company has net assets of £61.2 thousand. According to their latest financial statements, we estimate that Asset Finance 1 Class A Note Issueco Plc has 15 employees and maintains cash reserves of £15.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover3,305,4201,875,3042,907,2612,539,7492,863,4352,217,275798,432
Other Income Or Grants
Cost Of Sales3,305,4201,875,3042,907,2612,539,7492,863,4352,217,275798,432
Gross Profit
Admin Expenses-2,000-2,000-2,000-2,000-2,000-1,649-2,351
Operating Profit2,0002,0002,0002,0002,0001,6492,351
Interest Payable4,694,218
Interest Receivable
Pre-Tax Profit2,0002,0002,0002,0002,0001,6492,351
Tax-470-380-446-380-380-246-453
Profit After Tax1,5301,6201,5541,6201,6201,4031,898
Dividends Paid
Retained Profit1,5301,6201,5541,6201,6201,4031,898
Employee Costs275,040
Number Of Employees159141314114
EBITDA*2,0002,0002,0002,0002,0001,6492,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets105,863,75366,663,36967,944,94057,826,86653,841,32550,800,54136,732,280
Intangible Assets
Investments & Other67,944,94057,826,86650,763,04236,694,781
Debtors (Due After 1 year)105,863,75366,663,36953,841,32537,49937,499
Total Fixed Assets105,863,75366,663,36967,944,94057,826,86653,841,32550,800,54136,732,280
Stock & work in progress
Trade Debtors38,186
Group Debtors65,72142,198
Misc Debtors29,57448,5213,113449,161
Cash15,08522,59620,97616,48715,00426,50129,851
misc current assets37,281163,932133,191276,913254,115612,974
total current assets118,087102,980214,482198,199295,030280,6161,091,986
total assets105,981,84066,766,34968,159,42258,025,06554,136,35551,081,15737,824,266
Bank overdraft
Bank loan
Trade Creditors 31,94011,6585,64030,27225,005
Group/Directors Accounts
other short term finances38,186163,932133,191276,913254,115612,974
hp & lease commitments
other current liabilities62,40130,92024,31415,69469510,699439,608
total current liabilities94,34180,764193,886179,157277,608264,8141,077,587
loans211,652,508133,251,740135,814,882115,578,734107,607,652101,526,08436,694,781
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities105,826,25466,625,87067,907,44157,789,36753,803,82650,763,04236,694,781
total liabilities105,920,59566,706,63468,101,32757,968,52454,081,43451,027,85637,772,368
net assets61,24559,71558,09556,54154,92153,30151,898
total shareholders funds61,24559,71558,09556,54154,92153,30151,898
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit2,0002,0002,0002,0002,0001,6492,351
Depreciation
Amortisation
Tax-470-380-446-380-380-246-453
Stock
Debtors39,185,72166,714,179-18,947-53,795,91753,806,939-449,161486,660
Creditors20,2826,018-24,63230,272-25,00525,005
Accruals and Deferred Income31,4816,6068,62014,999-10,004-428,909439,608
Deferred Taxes & Provisions
Cash flow from operations-39,132,428-66,699,9354,48953,842,808-53,815,323-3,350-20,149
Investing Activities
capital expenditure-39,200,3841,281,571-10,118,074-3,985,541-3,040,784-14,068,261-36,732,280
Change in Investments-67,944,94010,118,07457,826,866-50,763,04214,068,26136,694,781
cash flow from investments-39,200,38469,226,511-20,236,148-61,812,40747,722,258-28,136,522-73,427,061
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -38,186-125,74630,741-143,72222,798-358,859612,974
Long term loans78,400,768-2,563,14220,236,1487,971,0826,081,56864,831,30336,694,781
Hire Purchase and Lease Commitments
other long term liabilities
share issue50,000
interest-4,694,218
cash flow from financing78,362,582-2,688,88820,266,8897,827,3606,104,36659,778,22637,357,755
cash and cash equivalents
cash-7,5111,6204,4891,483-11,497-3,35029,851
overdraft
change in cash-7,5111,6204,4891,483-11,497-3,35029,851

asset finance 1 class a note issueco plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asset finance 1 class a note issueco plc. Get real-time insights into asset finance 1 class a note issueco plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asset Finance 1 Class A Note Issueco Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asset finance 1 class a note issueco plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.

asset finance 1 class a note issueco plc Ownership

ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC group structure

Asset Finance 1 Class A Note Issueco Plc has no subsidiary companies.

Ultimate parent company

1 parent

ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC

10479863

ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC Shareholders

asset finance 1 class a note issueco holdco limited 100%

asset finance 1 class a note issueco plc directors

Asset Finance 1 Class A Note Issueco Plc currently has 1 director, Mr Christoph Widmer serving since Jan 2017.

officercountryagestartendrole
Mr Christoph WidmerUnited Kingdom58 years Jan 2017- Director

P&L

December 2023

turnover

3.3m

+76%

operating profit

2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61.2k

+0.03%

total assets

106m

+0.59%

cash

15.1k

-0.33%

net assets

Total assets minus all liabilities

asset finance 1 class a note issueco plc company details

company number

10479863

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

FLB AUDIT LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

asset finance 1 class a note issueco plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asset finance 1 class a note issueco plc.

asset finance 1 class a note issueco plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSET FINANCE 1 CLASS A NOTE ISSUECO PLC. This can take several minutes, an email will notify you when this has completed.

asset finance 1 class a note issueco plc Companies House Filings - See Documents

datedescriptionview/download