solomon group holdings limited

Live YoungSmallDeclining

solomon group holdings limited Company Information

Share SOLOMON GROUP HOLDINGS LIMITED

Company Number

10481689

Directors

Andrew Ward

Marian Ward

View All

Shareholders

andrew michael ward

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

45 city road, chester, CH1 3AE

solomon group holdings limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SOLOMON GROUP HOLDINGS LIMITED at £2.5m based on a Turnover of £4.1m and 0.6x industry multiple (adjusted for size and gross margin).

solomon group holdings limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of SOLOMON GROUP HOLDINGS LIMITED at £6.7m based on an EBITDA of £1.5m and a 4.38x industry multiple (adjusted for size and gross margin).

solomon group holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLOMON GROUP HOLDINGS LIMITED at £0 based on Net Assets of £-540.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solomon Group Holdings Limited Overview

Solomon Group Holdings Limited is a live company located in chester, CH1 3AE with a Companies House number of 10481689. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is andrew michael ward with a 100% stake. Solomon Group Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solomon Group Holdings Limited Health Check

Pomanda's financial health check has awarded Solomon Group Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.1m, make it in line with the average company (£4.8m)

£4.1m - Solomon Group Holdings Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (6.7%)

-46% - Solomon Group Holdings Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Solomon Group Holdings Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 35.5% make it more profitable than the average company (5.7%)

35.5% - Solomon Group Holdings Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (27)

7 - Solomon Group Holdings Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Solomon Group Holdings Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £592.8k, this is more efficient (£171.3k)

£592.8k - Solomon Group Holdings Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (42 days)

33 days - Solomon Group Holdings Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 174 days, this is slower than average (32 days)

174 days - Solomon Group Holdings Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solomon Group Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Solomon Group Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.6%, this is a higher level of debt than the average (62.6%)

140.6% - Solomon Group Holdings Limited

62.6% - Industry AVG

SOLOMON GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Solomon Group Holdings Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of -£540.6 thousand. According to their latest financial statements, Solomon Group Holdings Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017
Turnover4,149,47230,019,91428,790,19725,713,76511,985,6001,603,418288,467
Other Income Or Grants
Cost Of Sales2,565,03518,512,31918,024,52616,157,4187,487,3361,007,786177,520
Gross Profit1,584,43611,507,59510,765,6719,556,3474,498,264595,632110,948
Admin Expenses112,57314,453,6099,675,0249,036,6744,447,223446,345265,366
Operating Profit1,471,863-2,946,0141,090,647519,67351,041149,287-154,418
Interest Payable6,2733,6152,8881,5251,5504,9253,250
Interest Receivable3567,0528812131,13073815
Pre-Tax Profit1,465,945-2,942,5771,088,640518,36050,621145,100-157,653
Tax-366,486-206,842-98,488-9,618-27,569
Profit After Tax1,099,459-2,942,577881,798419,87241,003117,531-157,653
Dividends Paid
Retained Profit1,099,459-2,942,577881,798419,87241,003117,531-157,653
Employee Costs377,489256,770244,189185,65691,94088,55038,082
Number Of Employees7554221
EBITDA*1,540,981-2,865,4591,175,787584,64488,636168,661-154,418

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017
Tangible Assets136,526200,253222,034208,013112,19259,5652,600
Intangible Assets8,67314,06419,4543,1644,219
Investments & Other63,55066,74853,198
Debtors (Due After 1 year)
Total Fixed Assets208,749281,065294,686211,177116,41159,5652,600
Stock & work in progress
Trade Debtors382,5524,938,2665,373,3364,357,7911,968,231
Group Debtors
Misc Debtors740,553531,1632,175,4191,470,595748,933199,19925,341
Cash13,562389,425315,212110,434190,7826,002
misc current assets
total current assets1,123,1055,482,9917,938,1806,143,5982,827,598389,98131,343
total assets1,331,8545,764,0568,232,8666,354,7752,944,009449,54633,943
Bank overdraft58,1698,73410,596
Bank loan
Trade Creditors 1,225,7596,938,0315,700,7695,271,4832,764,870443,74770,849
Group/Directors Accounts17,246
other short term finances
hp & lease commitments50,00412,06033,26366,49023,456
other current liabilities423,524389,2001,060,560497,23788,0373,500
total current liabilities1,757,4567,348,0256,805,1885,835,2102,876,363443,74791,595
loans19,67424,95031,82250,00045,920100,000
hp & lease commitments95,29031,10693,30448,81166,764
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities114,96456,056125,12698,81166,76445,920100,000
total liabilities1,872,4207,404,0816,930,3145,934,0212,943,127489,667191,595
net assets-540,566-1,640,0251,302,552420,754882-40,121-157,652
total shareholders funds-540,566-1,640,0251,302,552420,754882-40,121-157,652
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Nov 2017
Operating Activities
Operating Profit1,471,863-2,946,0141,090,647519,67351,041149,287-154,418
Depreciation63,72775,16579,74963,91636,54019,374
Amortisation5,3915,3905,3911,0551,055
Tax-366,486-206,842-98,488-9,618-27,569
Stock
Debtors-4,346,324-2,079,3261,720,3693,111,2222,517,965173,85825,341
Creditors-5,712,2721,237,262429,2862,506,6132,321,123372,89870,849
Accruals and Deferred Income34,324-671,360563,323409,20088,037-3,5003,500
Deferred Taxes & Provisions
Cash flow from operations-157,129-220,231241,185290,747-29,787336,632-105,410
Investing Activities
capital expenditure-53,384-115,451-159,737-94,441-76,339-2,600
Change in Investments-3,19813,55053,198
cash flow from investments3,198-66,934-168,649-159,737-94,441-76,339-2,600
Financing Activities
Bank loans
Group/Directors Accounts-17,24617,246
Other Short Term Loans
Long term loans-5,276-6,872-18,17850,000-45,920-54,080100,000
Hire Purchase and Lease Commitments102,128-83,40111,26625,08190,220
other long term liabilities
share issue1
interest-5,9173,437-2,007-1,312-420-4,187-3,235
cash flow from financing90,935-86,836-8,91973,76943,880-75,513114,012
cash and cash equivalents
cash-13,562-375,86374,213204,778-80,348184,7806,002
overdraft49,435-1,86210,596
change in cash-62,997-374,00163,617204,778-80,348184,7806,002

solomon group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solomon group holdings limited. Get real-time insights into solomon group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solomon Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solomon group holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CH1 area or any other competitors across 12 key performance metrics.

solomon group holdings limited Ownership

SOLOMON GROUP HOLDINGS LIMITED group structure

Solomon Group Holdings Limited has no subsidiary companies.

Ultimate parent company

SOLOMON GROUP HOLDINGS LIMITED

10481689

SOLOMON GROUP HOLDINGS LIMITED Shareholders

andrew michael ward 100%

solomon group holdings limited directors

Solomon Group Holdings Limited currently has 3 directors. The longest serving directors include Mr Andrew Ward (Nov 2016) and Mrs Marian Ward (Dec 2018).

officercountryagestartendrole
Mr Andrew WardEngland61 years Nov 2016- Director
Mrs Marian WardEngland58 years Dec 2018- Director
Mrs Marian WardUnited Kingdom58 years Dec 2018- Director

P&L

December 2023

turnover

4.1m

-86%

operating profit

1.5m

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-540.6k

-0.67%

total assets

1.3m

-0.77%

cash

0

-1%

net assets

Total assets minus all liabilities

solomon group holdings limited company details

company number

10481689

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

solomon new homes international limited (August 2022)

accountant

SHAW AUSTIN

auditor

-

address

45 city road, chester, CH1 3AE

Bank

-

Legal Advisor

-

solomon group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to solomon group holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

solomon group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLOMON GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

solomon group holdings limited Companies House Filings - See Documents

datedescriptionview/download