butterton cross farm limited
butterton cross farm limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
diamond house diamond court, bakewell, derbyshire, DE45 1EW
Website
-butterton cross farm limited Estimated Valuation
Pomanda estimates the enterprise value of BUTTERTON CROSS FARM LIMITED at £178.7k based on a Turnover of £325.5k and 0.55x industry multiple (adjusted for size and gross margin).
butterton cross farm limited Estimated Valuation
Pomanda estimates the enterprise value of BUTTERTON CROSS FARM LIMITED at £120.3k based on an EBITDA of £36.8k and a 3.27x industry multiple (adjusted for size and gross margin).
butterton cross farm limited Estimated Valuation
Pomanda estimates the enterprise value of BUTTERTON CROSS FARM LIMITED at £241.3k based on Net Assets of £100.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Butterton Cross Farm Limited Overview
Butterton Cross Farm Limited is a live company located in derbyshire, DE45 1EW with a Companies House number of 10482061. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2016, it's largest shareholder is stephen bower with a 100% stake. Butterton Cross Farm Limited is a young, micro sized company, Pomanda has estimated its turnover at £325.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Butterton Cross Farm Limited Health Check
Pomanda's financial health check has awarded Butterton Cross Farm Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £325.5k, make it smaller than the average company (£916.8k)
- Butterton Cross Farm Limited
£916.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (6.8%)
- Butterton Cross Farm Limited
6.8% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (40.9%)
- Butterton Cross Farm Limited
40.9% - Industry AVG
Profitability
an operating margin of 11.3% make it more profitable than the average company (6.4%)
- Butterton Cross Farm Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Butterton Cross Farm Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Butterton Cross Farm Limited
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £325.5k, this is more efficient (£89.4k)
- Butterton Cross Farm Limited
£89.4k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (30 days)
- Butterton Cross Farm Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (39 days)
- Butterton Cross Farm Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Butterton Cross Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Butterton Cross Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (44.9%)
26.1% - Butterton Cross Farm Limited
44.9% - Industry AVG
BUTTERTON CROSS FARM LIMITED financials
Butterton Cross Farm Limited's latest turnover from November 2023 is estimated at £325.5 thousand and the company has net assets of £100.1 thousand. According to their latest financial statements, Butterton Cross Farm Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,642 | 2,190 | 2,920 | 3,894 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,642 | 2,190 | 2,920 | 3,894 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 133,790 | 114,332 | 79,247 | 30,362 | 171 | 119 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 133,790 | 114,332 | 79,247 | 30,362 | 171 | 119 | 0 |
| total assets | 135,432 | 116,522 | 82,167 | 34,256 | 171 | 119 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,372 | 44,059 | 33,410 | 16,052 | 17,934 | 6,394 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 35,372 | 44,059 | 33,410 | 16,052 | 17,934 | 6,394 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 35,372 | 44,059 | 33,410 | 16,052 | 17,934 | 6,394 | 0 |
| net assets | 100,060 | 72,463 | 48,757 | 18,204 | -17,763 | -6,275 | 0 |
| total shareholders funds | 100,060 | 72,463 | 48,757 | 18,204 | -17,763 | -6,275 | 0 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | |||||
| Amortisation | 0 | 0 | |||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 19,458 | 35,085 | 48,885 | 30,191 | 52 | 119 | 0 |
| Creditors | -8,687 | 10,649 | 17,358 | -1,882 | 11,540 | 6,394 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
butterton cross farm limited Credit Report and Business Information
Butterton Cross Farm Limited Competitor Analysis
Perform a competitor analysis for butterton cross farm limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DE45 area or any other competitors across 12 key performance metrics.
butterton cross farm limited Ownership
BUTTERTON CROSS FARM LIMITED group structure
Butterton Cross Farm Limited has no subsidiary companies.
Ultimate parent company
BUTTERTON CROSS FARM LIMITED
10482061
butterton cross farm limited directors
Butterton Cross Farm Limited currently has 1 director, Mr Stephen Bower serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Bower | United Kingdom | 58 years | Nov 2016 | - | Director |
P&L
November 2023turnover
325.5k
+21%
operating profit
36.8k
0%
gross margin
20.1%
+6.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
100.1k
+0.38%
total assets
135.4k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
butterton cross farm limited company details
company number
10482061
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
diamond house diamond court, bakewell, derbyshire, DE45 1EW
Bank
-
Legal Advisor
-
butterton cross farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to butterton cross farm limited.
butterton cross farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUTTERTON CROSS FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
butterton cross farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
