balham developments south east limited

Live YoungMicroDeclining

balham developments south east limited Company Information

Share BALHAM DEVELOPMENTS SOUTH EAST LIMITED

Company Number

10482705

Directors

Andrew Major

Rowan Stewart

View All

Shareholders

alan peter waters

grahame donald crisp seaman

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

angels house 5 albemarle road, beckenham, kent, BR3 5HZ

Website

-

balham developments south east limited Estimated Valuation

£95.6k

Pomanda estimates the enterprise value of BALHAM DEVELOPMENTS SOUTH EAST LIMITED at £95.6k based on a Turnover of £174.4k and 0.55x industry multiple (adjusted for size and gross margin).

balham developments south east limited Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of BALHAM DEVELOPMENTS SOUTH EAST LIMITED at £19.6k based on an EBITDA of £4.9k and a 4.01x industry multiple (adjusted for size and gross margin).

balham developments south east limited Estimated Valuation

£314.2k

Pomanda estimates the enterprise value of BALHAM DEVELOPMENTS SOUTH EAST LIMITED at £314.2k based on Net Assets of £147.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balham Developments South East Limited Overview

Balham Developments South East Limited is a live company located in kent, BR3 5HZ with a Companies House number of 10482705. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is alan peter waters with a 25% stake. Balham Developments South East Limited is a young, micro sized company, Pomanda has estimated its turnover at £174.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balham Developments South East Limited Health Check

Pomanda's financial health check has awarded Balham Developments South East Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £174.4k, make it smaller than the average company (£3.8m)

£174.4k - Balham Developments South East Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.5%)

-1% - Balham Developments South East Limited

5.5% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Balham Developments South East Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.9%)

2.8% - Balham Developments South East Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Balham Developments South East Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Balham Developments South East Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.2k, this is less efficient (£154.7k)

£87.2k - Balham Developments South East Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Balham Developments South East Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (33 days)

85 days - Balham Developments South East Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balham Developments South East Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Balham Developments South East Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.8%, this is a similar level of debt than the average (61.5%)

60.8% - Balham Developments South East Limited

61.5% - Industry AVG

BALHAM DEVELOPMENTS SOUTH EAST LIMITED financials

EXPORTms excel logo

Balham Developments South East Limited's latest turnover from November 2023 is estimated at £174.4 thousand and the company has net assets of £147.3 thousand. According to their latest financial statements, we estimate that Balham Developments South East Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover174,431163,625165,527177,540179,5893,616,8141,745,885
Other Income Or Grants
Cost Of Sales108,247100,850104,288110,657112,2522,269,6531,074,005
Gross Profit66,18362,77661,23966,88367,3361,347,161671,880
Admin Expenses61,28760,30859,35367,384-356,0651,100,409822,905
Operating Profit4,8962,4681,886-501423,401246,752-151,025
Interest Payable5,6694,5393,0511,52558,173139,54878,362
Interest Receivable23014
Pre-Tax Profit-773-2,071-1,165-2,024365,258107,217-229,387
Tax-69,399-20,371
Profit After Tax-773-2,071-1,165-2,024295,85986,846-229,387
Dividends Paid
Retained Profit-773-2,071-1,165-2,024295,85986,846-229,387
Employee Costs97,87291,60886,27884,02383,3971,064,357152,355
Number Of Employees22222274
EBITDA*4,8962,4681,886-501423,401246,752-151,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,074,0301,709,904
Trade Debtors
Group Debtors373,246373,246373,246
Misc Debtors2,6102,6242,504375,750368,68314,197813,358
Cash4524,2723,620
misc current assets
total current assets375,856375,870375,750376,202372,9552,091,8472,523,262
total assets375,856375,870375,750376,202372,9552,091,8472,523,262
Bank overdraft900271,723,6302,411,132
Bank loan
Trade Creditors 25,43625,50125,63625,60027,0011,9991,749
Group/Directors Accounts153,192151,468
other short term finances
hp & lease commitments
other current liabilities149,954149,304192,632508,755339,764
total current liabilities179,528176,969175,617174,904219,6332,234,3842,752,645
loans49,03950,83950,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities49,03950,83950,00050,000
total liabilities228,567227,808225,617224,904219,6332,234,3842,752,645
net assets147,289148,062150,133151,298153,322-142,537-229,383
total shareholders funds147,289148,062150,133151,298153,322-142,537-229,383
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit4,8962,4681,886-501423,401246,752-151,025
Depreciation
Amortisation
Tax-69,399-20,371
Stock-2,074,030364,1261,709,904
Debtors-141207,067354,486-799,161813,358
Creditors-65-13536-1,40125,0022501,749
Accruals and Deferred Income-149,954650-43,328-316,123168,991339,764
Deferred Taxes & Provisions
Cash flow from operations4,845-147,7412,572-52,2971,782,425830,657-2,332,774
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,724151,468
Other Short Term Loans
Long term loans-1,80083950,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest-5,669-4,539-3,051-1,523-58,143-139,534-78,362
cash flow from financing-5,745147,768-3,05148,477-58,143-139,534-78,358
cash and cash equivalents
cash-452-3,8206523,620
overdraft900-2727-1,723,630-687,5022,411,132
change in cash-90027-479-3,8201,724,282691,122-2,411,132

balham developments south east limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balham developments south east limited. Get real-time insights into balham developments south east limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balham Developments South East Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balham developments south east limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.

balham developments south east limited Ownership

BALHAM DEVELOPMENTS SOUTH EAST LIMITED group structure

Balham Developments South East Limited has no subsidiary companies.

Ultimate parent company

BALHAM DEVELOPMENTS SOUTH EAST LIMITED

10482705

BALHAM DEVELOPMENTS SOUTH EAST LIMITED Shareholders

alan peter waters 25%
grahame donald crisp seaman 25%
andrew albert major 25%
rowan torrell stewart 25%

balham developments south east limited directors

Balham Developments South East Limited currently has 4 directors. The longest serving directors include Mr Andrew Major (Nov 2016) and Mr Rowan Stewart (Nov 2016).

officercountryagestartendrole
Mr Andrew Major58 years Nov 2016- Director
Mr Rowan StewartEngland39 years Nov 2016- Director
Mr Grahame SeamanEngland79 years Nov 2016- Director
Mr Alan WatersEngland59 years Nov 2016- Director

P&L

November 2023

turnover

174.4k

+7%

operating profit

4.9k

0%

gross margin

38%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

147.3k

-0.01%

total assets

375.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

balham developments south east limited company details

company number

10482705

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

angels house 5 albemarle road, beckenham, kent, BR3 5HZ

Bank

-

Legal Advisor

-

balham developments south east limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to balham developments south east limited.

balham developments south east limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALHAM DEVELOPMENTS SOUTH EAST LIMITED. This can take several minutes, an email will notify you when this has completed.

balham developments south east limited Companies House Filings - See Documents

datedescriptionview/download