house crowd project 173 limited
house crowd project 173 limited Company Information
Company Number
10482710
Website
-Registered Address
the old town hall, 71 christchurch road, ringwood, BH24 1DH
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
384 days late
Group Structure
View All
Directors
Michael Hall2 Years
Shareholders
heidemarie tannahill 11%
gladys simister & lionel simister 8.8%
View Allhouse crowd project 173 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 173 LIMITED at £1.1m based on a Turnover of £496.2k and 2.25x industry multiple (adjusted for size and gross margin).
house crowd project 173 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 173 LIMITED at £76.4k based on an EBITDA of £16.1k and a 4.75x industry multiple (adjusted for size and gross margin).
house crowd project 173 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 173 LIMITED at £147.5k based on Net Assets of £149k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Crowd Project 173 Limited Overview
House Crowd Project 173 Limited is a live company located in ringwood, BH24 1DH with a Companies House number of 10482710. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is heidemarie tannahill with a 10.9% stake. House Crowd Project 173 Limited is a young, micro sized company, Pomanda has estimated its turnover at £496.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
House Crowd Project 173 Limited Health Check
Pomanda's financial health check has awarded House Crowd Project 173 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £496.2k, make it smaller than the average company (£660.3k)
- House Crowd Project 173 Limited
£660.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 160%, show it is growing at a faster rate (1.1%)
- House Crowd Project 173 Limited
1.1% - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (70.3%)
- House Crowd Project 173 Limited
70.3% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (36.5%)
- House Crowd Project 173 Limited
36.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- House Crowd Project 173 Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- House Crowd Project 173 Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £248.1k, this is more efficient (£139.1k)
- House Crowd Project 173 Limited
£139.1k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (36 days)
- House Crowd Project 173 Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (44 days)
- House Crowd Project 173 Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- House Crowd Project 173 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - House Crowd Project 173 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (66%)
2.3% - House Crowd Project 173 Limited
66% - Industry AVG
HOUSE CROWD PROJECT 173 LIMITED financials
House Crowd Project 173 Limited's latest turnover from November 2021 is estimated at £496.2 thousand and the company has net assets of £149 thousand. According to their latest financial statements, we estimate that House Crowd Project 173 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 135,135 | 135,135 | 135,135 | 135,135 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 135,135 | 135,135 | 135,135 | 135,135 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 152,531 | 8,868 | 7,414 | 6,836 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 6,044 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 152,531 | 8,868 | 7,414 | 6,836 | 6,044 |
| total assets | 152,531 | 144,003 | 142,549 | 141,971 | 141,179 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,496 | 7,997 | 6,544 | 5,966 | 5,177 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,496 | 7,997 | 6,544 | 5,966 | 5,177 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,496 | 7,997 | 6,544 | 5,966 | 5,177 |
| net assets | 149,035 | 136,006 | 136,005 | 136,005 | 136,002 |
| total shareholders funds | 149,035 | 136,006 | 136,005 | 136,005 | 136,002 |
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 143,663 | 1,454 | 578 | 6,836 | 0 |
| Creditors | -4,501 | 1,453 | 578 | 789 | 5,177 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | -6,044 | 6,044 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -6,044 | 6,044 |
house crowd project 173 limited Credit Report and Business Information
House Crowd Project 173 Limited Competitor Analysis
Perform a competitor analysis for house crowd project 173 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH24 area or any other competitors across 12 key performance metrics.
house crowd project 173 limited Ownership
HOUSE CROWD PROJECT 173 LIMITED group structure
House Crowd Project 173 Limited has no subsidiary companies.
Ultimate parent company
1 parent
HOUSE CROWD PROJECT 173 LIMITED
10482710
house crowd project 173 limited directors
House Crowd Project 173 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Hall | England | 61 years | Oct 2021 | - | Director |
P&L
November 2021turnover
496.2k
+1260%
operating profit
16.1k
0%
gross margin
27.4%
-6.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
149k
+0.1%
total assets
152.5k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
house crowd project 173 limited company details
company number
10482710
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2021
address
the old town hall, 71 christchurch road, ringwood, BH24 1DH
accountant
-
auditor
-
house crowd project 173 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house crowd project 173 limited.
house crowd project 173 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
