universal lifting hire services limited

universal lifting hire services limited Company Information

Share UNIVERSAL LIFTING HIRE SERVICES LIMITED
Live 
YoungSmallHealthy

Company Number

10485171

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

maria tagliarini

calogero tagliarini

View All

Group Structure

View All

Contact

Registered Address

the coach house the square, sawbridgeworth, hertfordshire, CM21 9AE

universal lifting hire services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of UNIVERSAL LIFTING HIRE SERVICES LIMITED at £1.4m based on a Turnover of £3.3m and 0.44x industry multiple (adjusted for size and gross margin).

universal lifting hire services limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of UNIVERSAL LIFTING HIRE SERVICES LIMITED at £2.1m based on an EBITDA of £521.6k and a 4.09x industry multiple (adjusted for size and gross margin).

universal lifting hire services limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of UNIVERSAL LIFTING HIRE SERVICES LIMITED at £4.9m based on Net Assets of £2.2m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Universal Lifting Hire Services Limited Overview

Universal Lifting Hire Services Limited is a live company located in hertfordshire, CM21 9AE with a Companies House number of 10485171. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in November 2016, it's largest shareholder is maria tagliarini with a 25% stake. Universal Lifting Hire Services Limited is a young, small sized company, Pomanda has estimated its turnover at £3.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Universal Lifting Hire Services Limited Health Check

Pomanda's financial health check has awarded Universal Lifting Hire Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£6.5m)

£3.3m - Universal Lifting Hire Services Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.9%)

5% - Universal Lifting Hire Services Limited

8.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Universal Lifting Hire Services Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 7% make it as profitable than the average company (6%)

7% - Universal Lifting Hire Services Limited

6% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (31)

22 - Universal Lifting Hire Services Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Universal Lifting Hire Services Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.7k, this is less efficient (£188.9k)

£148.7k - Universal Lifting Hire Services Limited

£188.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (57 days)

76 days - Universal Lifting Hire Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (38 days)

24 days - Universal Lifting Hire Services Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Universal Lifting Hire Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (20 weeks)

36 weeks - Universal Lifting Hire Services Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.9%, this is a lower level of debt than the average (60.9%)

29.9% - Universal Lifting Hire Services Limited

60.9% - Industry AVG

UNIVERSAL LIFTING HIRE SERVICES LIMITED financials

EXPORTms excel logo

Universal Lifting Hire Services Limited's latest turnover from November 2023 is estimated at £3.3 million and the company has net assets of £2.2 million. According to their latest financial statements, Universal Lifting Hire Services Limited has 22 employees and maintains cash reserves of £543.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover3,271,6002,451,0012,303,7582,824,9972,315,1941,358,4091,459,392
Other Income Or Grants0000000
Cost Of Sales2,453,5471,827,6291,761,0522,150,0591,740,6871,010,4321,078,631
Gross Profit818,054623,372542,706674,938574,508347,978380,760
Admin Expenses588,409724,732-23,294-34,857125,94715,523-103,767
Operating Profit229,645-101,360566,000709,795448,561332,455484,527
Interest Payable3,3753,6002,8981,525000
Interest Receivable31,88520,5326103842,0231,654367
Pre-Tax Profit258,155-84,428563,712708,654450,584334,110484,894
Tax-64,5390-107,105-134,644-85,611-63,481-92,130
Profit After Tax193,616-84,428456,607574,010364,973270,629392,764
Dividends Paid0000000
Retained Profit193,616-84,428456,607574,010364,973270,629392,764
Employee Costs1,050,491923,530768,329637,540558,427545,134521,696
Number Of Employees22211815131313
EBITDA*521,557182,914814,467954,609589,352432,050537,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets1,055,3011,051,352931,847880,670522,615360,070200,174
Intangible Assets30,07630,07630,07630,07630,07630,07630,076
Investments & Other125,000125,000125,000125,000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,210,3771,206,4281,086,9231,035,746552,691390,146230,250
Stock & work in progress0030,9820000
Trade Debtors688,357450,071639,361662,995570,563306,221322,857
Group Debtors0000000
Misc Debtors649,405203,648202,150144,36928,98711,3932,167
Cash543,655671,016697,814522,549245,157294,340146,846
misc current assets0000000
total current assets1,881,4171,324,7351,570,3071,329,913844,707611,954471,870
total assets3,091,7942,531,1632,657,2302,365,6591,397,3981,002,100702,120
Bank overdraft10,00010,00010,0000000
Bank loan0000000
Trade Creditors 166,461156,61885,702187,605120,5828,24939,274
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments88,30870,85247,52365,42937,67606,665
other current liabilities503,385113,806282,452309,445168,342237,108252,109
total current liabilities768,154351,276425,677562,479326,600245,357298,048
loans15,00025,00035,00050,000000
hp & lease commitments140,269180,132137,370150,60442,23293,15011,108
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities155,269205,132172,370200,60442,23293,15011,108
total liabilities923,423556,408598,047763,083368,832338,507309,156
net assets2,168,3711,974,7552,059,1831,602,5761,028,566663,593392,964
total shareholders funds2,168,3711,974,7552,059,1831,602,5761,028,566663,593392,964
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit229,645-101,360566,000709,795448,561332,455484,527
Depreciation291,912284,274248,467244,814140,79199,59553,257
Amortisation0000000
Tax-64,5390-107,105-134,644-85,611-63,481-92,130
Stock0-30,98230,9820000
Debtors684,043-187,79234,147207,814281,936-7,410325,024
Creditors9,84370,916-101,90367,023112,333-31,02539,274
Accruals and Deferred Income389,579-168,646-26,993141,103-68,766-15,001252,109
Deferred Taxes & Provisions0000000
Cash flow from operations172,397303,958513,337820,277265,372329,953412,013
Investing Activities
capital expenditure-295,861-403,779-299,644-602,869-303,336-259,491-283,507
Change in Investments000125,000000
cash flow from investments-295,861-403,779-299,644-727,869-303,336-259,491-283,507
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-10,000-10,000-15,00050,000000
Hire Purchase and Lease Commitments-22,40766,091-31,140136,125-13,24275,37717,773
other long term liabilities0000000
share issue000000200
interest28,51016,932-2,288-1,1412,0231,654367
cash flow from financing-3,89773,023-48,428184,984-11,21977,03118,340
cash and cash equivalents
cash-127,361-26,798175,265277,392-49,183147,494146,846
overdraft0010,0000000
change in cash-127,361-26,798165,265277,392-49,183147,494146,846

universal lifting hire services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for universal lifting hire services limited. Get real-time insights into universal lifting hire services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Universal Lifting Hire Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for universal lifting hire services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CM21 area or any other competitors across 12 key performance metrics.

universal lifting hire services limited Ownership

UNIVERSAL LIFTING HIRE SERVICES LIMITED group structure

Universal Lifting Hire Services Limited has 1 subsidiary company.

Ultimate parent company

UNIVERSAL LIFTING HIRE SERVICES LIMITED

10485171

1 subsidiary

UNIVERSAL LIFTING HIRE SERVICES LIMITED Shareholders

maria tagliarini 25%
calogero tagliarini 25%
emma tagliarini 25%
michael lowe 25%

universal lifting hire services limited directors

Universal Lifting Hire Services Limited currently has 2 directors. The longest serving directors include Mr Michael Lowe (Nov 2016) and Mr Calogero Tagliarini (Nov 2016).

officercountryagestartendrole
Mr Michael LoweUnited Kingdom41 years Nov 2016- Director
Mr Calogero TagliariniEngland67 years Nov 2016- Director

P&L

November 2023

turnover

3.3m

+33%

operating profit

229.6k

0%

gross margin

25.1%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2.2m

+0.1%

total assets

3.1m

+0.22%

cash

543.7k

-0.19%

net assets

Total assets minus all liabilities

universal lifting hire services limited company details

company number

10485171

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

ASHLEY JAMES LIMITED

auditor

-

address

the coach house the square, sawbridgeworth, hertfordshire, CM21 9AE

Bank

-

Legal Advisor

-

universal lifting hire services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to universal lifting hire services limited.

universal lifting hire services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIVERSAL LIFTING HIRE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

universal lifting hire services limited Companies House Filings - See Documents

datedescriptionview/download