my bright group ltd

my bright group ltd Company Information

Share MY BRIGHT GROUP LTD
Live 
YoungMicroHealthy

Company Number

10485345

Industry

Advertising agencies

 

Shareholders

robert daniel lowry

victoria amanda lowry

Group Structure

View All

Contact

Registered Address

33 foley street, work life fitzrovia, fitzrovia, london, W1W 7TL

Website

-

my bright group ltd Estimated Valuation

£154.5k

Pomanda estimates the enterprise value of MY BRIGHT GROUP LTD at £154.5k based on a Turnover of £311.3k and 0.5x industry multiple (adjusted for size and gross margin).

my bright group ltd Estimated Valuation

£49.9k

Pomanda estimates the enterprise value of MY BRIGHT GROUP LTD at £49.9k based on an EBITDA of £17.2k and a 2.91x industry multiple (adjusted for size and gross margin).

my bright group ltd Estimated Valuation

£76.7k

Pomanda estimates the enterprise value of MY BRIGHT GROUP LTD at £76.7k based on Net Assets of £38.9k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

My Bright Group Ltd Overview

My Bright Group Ltd is a live company located in fitzrovia, W1W 7TL with a Companies House number of 10485345. It operates in the advertising agencies sector, SIC Code 73110. Founded in November 2016, it's largest shareholder is robert daniel lowry with a 50% stake. My Bright Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £311.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

My Bright Group Ltd Health Check

Pomanda's financial health check has awarded My Bright Group Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £311.3k, make it smaller than the average company (£7.2m)

£311.3k - My Bright Group Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.9%)

11% - My Bright Group Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - My Bright Group Ltd

42% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (4.8%)

4.3% - My Bright Group Ltd

4.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (34)

4 - My Bright Group Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.7k, the company has an equivalent pay structure (£60.7k)

£60.7k - My Bright Group Ltd

£60.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is less efficient (£176.9k)

£77.8k - My Bright Group Ltd

£176.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (51 days)

29 days - My Bright Group Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (42 days)

2 days - My Bright Group Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - My Bright Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (17 weeks)

44 weeks - My Bright Group Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a similar level of debt than the average (66.9%)

71.3% - My Bright Group Ltd

66.9% - Industry AVG

MY BRIGHT GROUP LTD financials

EXPORTms excel logo

My Bright Group Ltd's latest turnover from March 2024 is estimated at £311.3 thousand and the company has net assets of £38.9 thousand. According to their latest financial statements, My Bright Group Ltd has 4 employees and maintains cash reserves of £72.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover311,304374,983344,656226,945179,022170,982122,624
Other Income Or Grants0000000
Cost Of Sales180,544210,147180,026120,108100,76596,77368,656
Gross Profit130,760164,835164,630106,83678,25774,20953,968
Admin Expenses117,536167,666170,16874,49277,56378,17233,940
Operating Profit13,224-2,831-5,53832,344694-3,96320,028
Interest Payable2,5403,0842,4841,22003635
Interest Receivable3,9812,910652711715886
Pre-Tax Profit14,665-3,005-7,37131,195711-3,84120,079
Tax-3,66600-5,927-1350-3,815
Profit After Tax10,999-3,005-7,37125,268576-3,84116,264
Dividends Paid0000000
Retained Profit10,999-3,005-7,37125,268576-3,84116,264
Employee Costs242,870356,264348,704160,337112,882112,661109,168
Number Of Employees4663222
EBITDA*17,1663,1555,12535,4083,811-1,55122,528

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets7,81912,15417,5894,2572,269836866
Intangible Assets0002,0004,0006,0008,000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets7,81912,15417,5896,2576,2696,8368,866
Stock & work in progress0000000
Trade Debtors24,92017,38617,34230,02927,37820,7086,663
Group Debtors0000000
Misc Debtors30,9253,03415,00011,448000
Cash72,10579,56957,380116,43525,5677,89534,313
misc current assets0000000
total current assets127,95099,98989,722157,91252,94528,60340,976
total assets135,769112,143107,311164,16959,21435,43949,842
Bank overdraft0000001,069
Bank loan8,5198,51900000
Trade Creditors 1,1971,9211,2136,8232,3401,2151,001
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities75,10855,74941,57179,05943,85521,78131,488
total current liabilities84,82466,18942,78485,88246,19522,99633,558
loans10,08018,04333,61140,000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions1,955000000
total long term liabilities12,03518,04333,61140,000000
total liabilities96,85984,23276,395125,88246,19522,99633,558
net assets38,91027,91130,91638,28713,01912,44316,284
total shareholders funds38,91027,91130,91638,28713,01912,44316,284
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit13,224-2,831-5,53832,344694-3,96320,028
Depreciation3,9425,9868,6631,0641,117412500
Amortisation002,0002,0002,0002,0002,000
Tax-3,66600-5,927-1350-3,815
Stock0000000
Debtors35,425-11,922-9,13514,0996,67014,0456,663
Creditors-724708-5,6104,4831,1252141,001
Accruals and Deferred Income19,35914,178-37,48835,20422,074-9,70731,488
Deferred Taxes & Provisions1,955000000
Cash flow from operations-1,33529,963-28,83855,06920,205-25,08944,539
Investing Activities
capital expenditure393-551-21,995-3,052-2,550-382-11,366
Change in Investments0000000
cash flow from investments393-551-21,995-3,052-2,550-382-11,366
Financing Activities
Bank loans08,51900000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-7,963-15,568-6,38940,000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00000020
interest1,441-174-1,832-1,1491712251
cash flow from financing-6,522-7,223-8,22138,8511712271
cash and cash equivalents
cash-7,46422,189-59,05590,86817,672-26,41834,313
overdraft00000-1,0691,069
change in cash-7,46422,189-59,05590,86817,672-25,34933,244

my bright group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my bright group ltd. Get real-time insights into my bright group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

My Bright Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for my bright group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

my bright group ltd Ownership

MY BRIGHT GROUP LTD group structure

My Bright Group Ltd has no subsidiary companies.

Ultimate parent company

MY BRIGHT GROUP LTD

10485345

MY BRIGHT GROUP LTD Shareholders

robert daniel lowry 50%
victoria amanda lowry 50%

my bright group ltd directors

My Bright Group Ltd currently has 2 directors. The longest serving directors include Mrs Victoria Lowry (Nov 2016) and Mr Robert Lowry (Nov 2016).

officercountryagestartendrole
Mrs Victoria LowryEngland42 years Nov 2016- Director
Mr Robert LowryEngland45 years Nov 2016- Director

P&L

March 2024

turnover

311.3k

-17%

operating profit

13.2k

0%

gross margin

42.1%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.9k

+0.39%

total assets

135.8k

+0.21%

cash

72.1k

-0.09%

net assets

Total assets minus all liabilities

my bright group ltd company details

company number

10485345

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

33 foley street, work life fitzrovia, fitzrovia, london, W1W 7TL

Bank

-

Legal Advisor

-

my bright group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to my bright group ltd.

charges

my bright group ltd Companies House Filings - See Documents

datedescriptionview/download