barberry perry barr limited

Live YoungMicroDeclining

barberry perry barr limited Company Information

Share BARBERRY PERRY BARR LIMITED

Company Number

10485593

Shareholders

paul alexander watson

maurice jonathan bellfield

View All

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

barberry house bromsgrove road, belbroughton, stourbridge, west midlands, DY9 9XX

barberry perry barr limited Estimated Valuation

£9.6k

Pomanda estimates the enterprise value of BARBERRY PERRY BARR LIMITED at £9.6k based on a Turnover of £31.5k and 0.3x industry multiple (adjusted for size and gross margin).

barberry perry barr limited Estimated Valuation

£262

Pomanda estimates the enterprise value of BARBERRY PERRY BARR LIMITED at £262 based on an EBITDA of £82 and a 3.18x industry multiple (adjusted for size and gross margin).

barberry perry barr limited Estimated Valuation

£683.5k

Pomanda estimates the enterprise value of BARBERRY PERRY BARR LIMITED at £683.5k based on Net Assets of £452k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barberry Perry Barr Limited Overview

Barberry Perry Barr Limited is a live company located in stourbridge, DY9 9XX with a Companies House number of 10485593. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2016, it's largest shareholder is paul alexander watson with a 35% stake. Barberry Perry Barr Limited is a young, micro sized company, Pomanda has estimated its turnover at £31.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barberry Perry Barr Limited Health Check

Pomanda's financial health check has awarded Barberry Perry Barr Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £31.5k, make it smaller than the average company (£11.3m)

£31.5k - Barberry Perry Barr Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (9.2%)

-72% - Barberry Perry Barr Limited

9.2% - Industry AVG

production

Production

with a gross margin of 16%, this company has a comparable cost of product (16%)

16% - Barberry Perry Barr Limited

16% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (4.5%)

0.3% - Barberry Perry Barr Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Barberry Perry Barr Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Barberry Perry Barr Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.5k, this is less efficient (£336.5k)

£31.5k - Barberry Perry Barr Limited

£336.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (46 days)

94 days - Barberry Perry Barr Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (39 days)

0 days - Barberry Perry Barr Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barberry Perry Barr Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (22 weeks)

2 weeks - Barberry Perry Barr Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (68%)

36.3% - Barberry Perry Barr Limited

68% - Industry AVG

BARBERRY PERRY BARR LIMITED financials

EXPORTms excel logo

Barberry Perry Barr Limited's latest turnover from March 2024 is estimated at £31.5 thousand and the company has net assets of £452 thousand. According to their latest financial statements, we estimate that Barberry Perry Barr Limited has 1 employee and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover31,520192,4135,099,2311,461,5343,396,9921,792,29022,553,4084,696,892
Other Income Or Grants
Cost Of Sales26,472162,4984,303,7031,241,4642,856,6821,495,63218,883,0003,930,229
Gross Profit5,04829,915795,528220,070540,310296,6583,670,408766,663
Admin Expenses4,965-395,853750,711137,152515,417-154,0963,469,641740,688
Operating Profit83425,76844,81782,91824,893450,754200,76725,975
Interest Payable85,31281,36352,14849,809198,665203,04627,012
Interest Receivable1,1361,8326,3697402862595211
Pre-Tax Profit1,219342,288-30,17831,510-24,629252,348-2,226-1,026
Tax-305-65,035-5,987-47,946
Profit After Tax914277,253-30,17825,523-24,629204,402-2,226-1,026
Dividends Paid
Retained Profit914277,253-30,17825,523-24,629204,402-2,226-1,026
Employee Costs55,05052,913835,112294,564548,959291,8383,134,156725,992
Number Of Employees111661166616
EBITDA*83425,76844,81782,91824,893450,754200,76725,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,519
Total Fixed Assets1,519
Stock & work in progress2,845,8911,036,3132,446,5881,138,4368,798,4581,542,643
Trade Debtors8,1208,1208,1205591,447559
Group Debtors
Misc Debtors689,093775,872126,46775,14183,395206,519279,172250,077
Cash12,42830,85455,351963,620515,96156,73312,3118,591
misc current assets
total current assets709,641814,8463,035,8292,075,6333,047,3911,402,2479,089,9411,801,311
total assets709,641814,8463,037,3482,075,6333,047,3911,402,2479,089,9411,801,311
Bank overdraft503,1815,383,193864,368
Bank loan
Trade Creditors 140,673403,1895,26990,13452,57016,37413,574
Group/Directors Accounts488,8952,885,363921,195
other short term finances1,664,621579,8891,129,894
hp & lease commitments
other current liabilities257,607323,054795,6721,286,4311,648,842154,451806,2631,200
total current liabilities257,608363,7272,863,4821,871,5892,868,8701,199,0979,091,1931,800,337
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities257,608363,7272,863,4821,871,5892,868,8701,199,0979,091,1931,800,337
net assets452,033451,119173,866204,044178,521203,150-1,252974
total shareholders funds452,033451,119173,866204,044178,521203,150-1,252974
Mar 2024Mar 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit83425,76844,81782,91824,893450,754200,76725,975
Depreciation
Amortisation
Tax-305-65,035-5,987-47,946
Stock-2,845,8911,809,578-1,410,2751,308,152-7,660,0227,255,8151,542,643
Debtors-86,779647,88660,406-9,142-122,236-72,09429,095250,077
Creditors-40,672-362,516397,920-84,86537,56436,1962,80013,574
Accruals and Deferred Income-65,447-472,618-490,759-362,4111,494,391-651,812805,0631,200
Deferred Taxes & Provisions
Cash flow from operations-19,5621,723,604-1,918,0061,049,072370,9327,519,308-6,276,280-1,751,971
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-488,895-2,396,4681,964,168921,195
Other Short Term Loans -1,664,6211,084,732-550,0051,129,894
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest1,136-83,480-74,994-51,408-49,523-198,406-202,994-27,001
cash flow from financing1,136-1,748,1011,009,738-601,413591,476-2,594,8741,761,174896,194
cash and cash equivalents
cash-18,426-24,497-908,269447,659459,22844,4223,7208,591
overdraft-503,181-4,880,0124,518,825864,368
change in cash-18,426-24,497-908,269447,659962,4094,924,434-4,515,105-855,777

barberry perry barr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barberry perry barr limited. Get real-time insights into barberry perry barr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barberry Perry Barr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barberry perry barr limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DY9 area or any other competitors across 12 key performance metrics.

barberry perry barr limited Ownership

BARBERRY PERRY BARR LIMITED group structure

Barberry Perry Barr Limited has no subsidiary companies.

Ultimate parent company

BARBERRY PERRY BARR LIMITED

10485593

BARBERRY PERRY BARR LIMITED Shareholders

paul alexander watson 35%
maurice jonathan bellfield 35%
m j bellfield settlement trust 15%
alex watson family settlement 2016 15%

barberry perry barr limited directors

Barberry Perry Barr Limited currently has 7 directors. The longest serving directors include Mr Alexander Watson (Nov 2016) and Mr Martyn Cartwright (Nov 2016).

officercountryagestartendrole
Mr Alexander WatsonEngland41 years Nov 2016- Director
Mr Martyn CartwrightEngland57 years Nov 2016- Director
Mr Paul Watson75 years Nov 2016- Director
Mr Maurice BellfieldUnited Kingdom74 years Nov 2016- Director
Mr Henry BellfieldEngland46 years Nov 2016- Director
Mr Jonathan RobinsonEngland47 years Jan 2017- Director
Mr Jonathan MottEngland49 years Aug 2020- Director

P&L

March 2024

turnover

31.5k

-84%

operating profit

82.5

0%

gross margin

16.1%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

452k

0%

total assets

709.6k

-0.13%

cash

12.4k

-0.6%

net assets

Total assets minus all liabilities

barberry perry barr limited company details

company number

10485593

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

barberry house bromsgrove road, belbroughton, stourbridge, west midlands, DY9 9XX

Bank

SANTANDER

Legal Advisor

-

barberry perry barr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to barberry perry barr limited. Currently there are 2 open charges and 3 have been satisfied in the past.

barberry perry barr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARBERRY PERRY BARR LIMITED. This can take several minutes, an email will notify you when this has completed.

barberry perry barr limited Companies House Filings - See Documents

datedescriptionview/download