praetorian assets limited

Live YoungMicroDeclining

praetorian assets limited Company Information

Share PRAETORIAN ASSETS LIMITED

Company Number

10488406

Shareholders

resham plc

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

18 park view road, london, W5 2JB

Website

-

praetorian assets limited Estimated Valuation

£754.8k

Pomanda estimates the enterprise value of PRAETORIAN ASSETS LIMITED at £754.8k based on a Turnover of £366.1k and 2.06x industry multiple (adjusted for size and gross margin).

praetorian assets limited Estimated Valuation

£141.3k

Pomanda estimates the enterprise value of PRAETORIAN ASSETS LIMITED at £141.3k based on an EBITDA of £32k and a 4.42x industry multiple (adjusted for size and gross margin).

praetorian assets limited Estimated Valuation

£286.6k

Pomanda estimates the enterprise value of PRAETORIAN ASSETS LIMITED at £286.6k based on Net Assets of £182k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Praetorian Assets Limited Overview

Praetorian Assets Limited is a live company located in london, W5 2JB with a Companies House number of 10488406. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder is resham plc with a 100% stake. Praetorian Assets Limited is a young, micro sized company, Pomanda has estimated its turnover at £366.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Praetorian Assets Limited Health Check

Pomanda's financial health check has awarded Praetorian Assets Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £366.1k, make it smaller than the average company (£848k)

£366.1k - Praetorian Assets Limited

£848k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.6%)

-2% - Praetorian Assets Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (68.5%)

25.3% - Praetorian Assets Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it less profitable than the average company (25%)

8.7% - Praetorian Assets Limited

25% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Praetorian Assets Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Praetorian Assets Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £366.1k, this is more efficient (£185.9k)

£366.1k - Praetorian Assets Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (25 days)

63 days - Praetorian Assets Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 443 days, this is slower than average (30 days)

443 days - Praetorian Assets Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Praetorian Assets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Praetorian Assets Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (64.8%)

64.6% - Praetorian Assets Limited

64.8% - Industry AVG

PRAETORIAN ASSETS LIMITED financials

EXPORTms excel logo

Praetorian Assets Limited's latest turnover from November 2023 is estimated at £366.1 thousand and the company has net assets of £182 thousand. According to their latest financial statements, we estimate that Praetorian Assets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover366,118277,676448,273392,667225,456155,718132,303
Other Income Or Grants
Cost Of Sales273,527202,438338,128311,628174,547116,86799,302
Gross Profit92,59175,238110,14581,04050,90838,85133,000
Admin Expenses60,62241,16383,48143,53512,32210,0003,652
Operating Profit31,96934,07526,66437,50538,58628,85129,348
Interest Payable
Interest Receivable
Pre-Tax Profit31,96934,07526,66437,50538,58628,85129,348
Tax-7,992-6,474-5,066-7,126-7,331-5,482-5,576
Profit After Tax23,97727,60121,59830,37931,25523,36923,772
Dividends Paid
Retained Profit23,97727,60121,59830,37931,25523,36923,772
Employee Costs36,80036,98636,01237,85940,36339,02535,296
Number Of Employees1111111
EBITDA*31,96934,07526,66437,50538,58628,85129,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets451,031451,031451,031451,031451,031451,031451,031
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets451,031451,031451,031451,031451,031451,031451,031
Stock & work in progress
Trade Debtors63,62341,759100,72387,36029,0735,100100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets63,62341,759100,72387,36029,0735,100100
total assets514,654492,790551,754538,391480,104456,131451,131
Bank overdraft
Bank loan
Trade Creditors 332,703334,816421,381429,616401,708408,990427,359
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities332,703334,816421,381429,616401,708408,990427,359
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities332,703334,816421,381429,616401,708408,990427,359
net assets181,951157,974130,373108,77578,39647,14123,772
total shareholders funds181,951157,974130,373108,77578,39647,14123,772
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit31,96934,07526,66437,50538,58628,85129,348
Depreciation
Amortisation
Tax-7,992-6,474-5,066-7,126-7,331-5,482-5,576
Stock
Debtors21,864-58,96413,36358,28723,9735,000100
Creditors-2,113-86,565-8,23527,908-7,282-18,369427,359
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations451,031
Investing Activities
capital expenditure-451,031
Change in Investments
cash flow from investments-451,031
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

praetorian assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for praetorian assets limited. Get real-time insights into praetorian assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Praetorian Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for praetorian assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

praetorian assets limited Ownership

PRAETORIAN ASSETS LIMITED group structure

Praetorian Assets Limited has no subsidiary companies.

Ultimate parent company

PRAETORIAN ASSETS LIMITED

10488406

PRAETORIAN ASSETS LIMITED Shareholders

resham plc 100%

praetorian assets limited directors

Praetorian Assets Limited currently has 1 director, Dr Davinder Mander serving since Nov 2016.

officercountryagestartendrole
Dr Davinder ManderEngland59 years Nov 2016- Director

P&L

November 2023

turnover

366.1k

+32%

operating profit

32k

0%

gross margin

25.3%

-6.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

182k

+0.15%

total assets

514.7k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

praetorian assets limited company details

company number

10488406

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

18 park view road, london, W5 2JB

Bank

-

Legal Advisor

-

praetorian assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to praetorian assets limited.

praetorian assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRAETORIAN ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

praetorian assets limited Companies House Filings - See Documents

datedescriptionview/download