Pomanda estimates the enterprise value of JPC PROPERTIES LTD at £157.9k based on a Turnover of £267.4k and 0.59x industry multiple (adjusted for size and gross margin).
jpc properties ltdEstimated Valuation
£38.2k
Pomanda estimates the enterprise value of JPC PROPERTIES LTD at £38.2k based on an EBITDA of £12k and a 3.18x industry multiple (adjusted for size and gross margin).
jpc properties ltdEstimated Valuation
£72.1k
Pomanda estimates the enterprise value of JPC PROPERTIES LTD at £72.1k based on Net Assets of £29.9k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jpc Properties LtdOverview
Jpc Properties Ltd is a live company located in london, NW4 4EF with a Companies House number of 10491637. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2016, it's largest shareholder is
heather scanlan
with a 50% stake. Jpc Properties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£267.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Jpc Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £267.4k, make it smaller than the average company (£915.9k)
£267.4k - Jpc Properties Ltd
£915.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.8%)
16% - Jpc Properties Ltd
6.8% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (41.5%)
20.2% - Jpc Properties Ltd
41.5% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (6.5%)
4.5% - Jpc Properties Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Jpc Properties Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
£30.8k - Jpc Properties Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £133.7k, this is more efficient (£89.5k)
£133.7k - Jpc Properties Ltd
£89.5k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (30 days)
8 days - Jpc Properties Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 409 days, this is slower than average (39 days)
409 days - Jpc Properties Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jpc Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jpc Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (45%)
88.9% - Jpc Properties Ltd
45% - Industry AVG
JPC PROPERTIES LTD financials
EXPORT
Jpc Properties Ltd's latest turnover from November 2023 is estimated at £267.4 thousand and the company has net assets of £29.9 thousand. According to their latest financial statements, we estimate that Jpc Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Turnover
267,418
152,858
140,716
170,310
134,042
123,754
89,791
Other Income Or Grants
Cost Of Sales
213,399
123,987
115,395
139,461
108,508
99,623
71,533
Gross Profit
54,019
28,872
25,321
30,850
25,534
24,131
18,258
Admin Expenses
42,015
24,605
17,305
22,317
23,846
20,783
18,319
Operating Profit
12,004
4,267
8,016
8,533
1,688
3,348
-61
Interest Payable
Interest Receivable
Pre-Tax Profit
12,004
4,267
8,016
8,533
1,688
3,348
-61
Tax
-3,001
-811
-1,523
-1,621
-321
-636
Profit After Tax
9,003
3,456
6,493
6,912
1,367
2,712
-61
Dividends Paid
Retained Profit
9,003
3,456
6,493
6,912
1,367
2,712
-61
Employee Costs
61,619
29,130
28,233
52,974
27,059
26,071
24,773
Number Of Employees
2
1
1
2
1
1
1
EBITDA*
12,004
4,267
8,016
8,533
1,688
3,348
-61
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
262,954
155,744
155,744
105,827
105,827
105,827
86,184
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
262,954
155,744
155,744
105,827
105,827
105,827
86,184
Stock & work in progress
Trade Debtors
6,205
11,127
6,016
17,474
7,333
5,132
1,111
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
6,205
11,127
6,016
17,474
7,333
5,132
1,111
total assets
269,159
166,871
161,760
123,301
113,160
110,959
87,295
Bank overdraft
Bank loan
Trade Creditors
239,277
145,992
144,337
112,371
109,142
108,308
87,356
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
239,277
145,992
144,337
112,371
109,142
108,308
87,356
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
239,277
145,992
144,337
112,371
109,142
108,308
87,356
net assets
29,882
20,879
17,423
10,930
4,018
2,651
-61
total shareholders funds
29,882
20,879
17,423
10,930
4,018
2,651
-61
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
12,004
4,267
8,016
8,533
1,688
3,348
-61
Depreciation
Amortisation
Tax
-3,001
-811
-1,523
-1,621
-321
-636
Stock
Debtors
-4,922
5,111
-11,458
10,141
2,201
4,021
1,111
Creditors
93,285
1,655
31,966
3,229
834
20,952
87,356
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
107,210
49,917
19,643
86,184
Investing Activities
capital expenditure
-107,210
-49,917
-19,643
-86,184
Change in Investments
cash flow from investments
-107,210
-49,917
-19,643
-86,184
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
jpc properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jpc properties ltd. Get real-time insights into jpc properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jpc properties ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
jpc properties ltd Ownership
JPC PROPERTIES LTD group structure
Jpc Properties Ltd has no subsidiary companies.
Ultimate parent company
JPC PROPERTIES LTD
10491637
JPC PROPERTIES LTD Shareholders
The largest shareholders in Jpc Properties Ltd include Heather Scanlan and Charlotte Carroll.
heather scanlan
50%
charlotte carroll
25%
joel alterman
25%
jpc properties ltd directors
Jpc Properties Ltd currently has 3 directors.
The longest serving directors include
Mr Joel Alterman (Nov 2016) and
Ms Heather Scanlan (Nov 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jpc properties ltd.
jpc properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JPC PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
jpc properties ltdCompanies House Filings - See Documents
