Pomanda estimates the enterprise value of BUCKHAM LIMITED at £2m based on a Turnover of £626k and 3.16x industry multiple (adjusted for size and gross margin).
buckham limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of BUCKHAM LIMITED at £1.7m based on an EBITDA of £283k and a 6.16x industry multiple (adjusted for size and gross margin).
buckham limitedEstimated Valuation
£813.6k
Pomanda estimates the enterprise value of BUCKHAM LIMITED at £813.6k based on Net Assets of £483.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buckham LimitedOverview
Buckham Limited is a live company located in bideford, EX39 3HN with a Companies House number of 10491980. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is
matthew john walker symons
with a 25% stake. Buckham Limited is a young,
small sized company, Pomanda has estimated its turnover at
£626k with
high
growth in recent years.
Pomanda's financial health check has awarded Buckham Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
3 Regular
3 Weak
Size
annual sales of £626k, make it smaller than the average company (£1.1m)
£626k - Buckham Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3.7%)
27% - Buckham Limited
3.7% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - Buckham Limited
71% - Industry AVG
Profitability
an operating margin of 45.2% make it more profitable than the average company (21.5%)
45.2% - Buckham Limited
21.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Buckham Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Buckham Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £156.5k, this is less efficient (£202.7k)
£156.5k - Buckham Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (33 days)
3 days - Buckham Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1134 days, this is slower than average (34 days)
1134 days - Buckham Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buckham Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 15 weeks, this is more cash available to meet short term requirements (10 weeks)
15 weeks - Buckham Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (71.6%)
89.3% - Buckham Limited
71.6% - Industry AVG
BUCKHAM LIMITED financials
EXPORT
Buckham Limited's latest turnover from December 2023 is estimated at £626 thousand and the company has net assets of £483.4 thousand. According to their latest financial statements, Buckham Limited has 4 employees and maintains cash reserves of £605.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Nov 2019
Nov 2018
Nov 2017
Turnover
626,006
240,930
176,474
302,190
309,943
1,085
1,082
Other Income Or Grants
Cost Of Sales
181,447
70,512
55,194
94,117
93,248
297
284
Gross Profit
444,560
170,418
121,280
208,073
216,696
788
798
Admin Expenses
161,555
-155,787
131,359
209,073
216,796
788
998
Operating Profit
283,005
326,205
-10,079
-1,000
-100
-200
Interest Payable
Interest Receivable
19,847
3,984
96
Pre-Tax Profit
302,852
330,189
-9,983
-1,000
-100
-200
Tax
-75,713
-62,736
Profit After Tax
227,139
267,453
-9,983
-1,000
-100
-200
Dividends Paid
Retained Profit
227,139
267,453
-9,983
-1,000
-100
-200
Employee Costs
132,661
125,950
60,377
56,904
56,608
26,826
25,679
Number Of Employees
4
4
2
2
2
1
1
EBITDA*
283,005
326,205
-10,079
-1,000
-100
-200
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
3,919,296
2,864,696
1,647,340
Debtors (Due After 1 year)
Total Fixed Assets
3,919,296
2,864,696
1,647,340
Stock & work in progress
Trade Debtors
6,466
3,376
100
100
Group Debtors
Misc Debtors
241,245
253,732
21,076
Cash
605,544
150,517
77,115
100
misc current assets
total current assets
612,010
395,138
330,847
21,076
100
100
100
total assets
4,531,306
3,259,834
1,978,187
21,076
100
100
100
Bank overdraft
Bank loan
Trade Creditors
563,898
25,446
154
300
300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,520,557
1,991,093
1,989,216
22,276
300
total current liabilities
2,084,455
2,016,539
1,989,370
22,276
300
300
300
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,800,000
900,000
provisions
163,442
87,025
total long term liabilities
1,963,442
987,025
total liabilities
4,047,897
3,003,564
1,989,370
22,276
300
300
300
net assets
483,409
256,270
-11,183
-1,200
-200
-200
-200
total shareholders funds
483,409
256,270
-11,183
-1,200
-200
-200
-200
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
283,005
326,205
-10,079
-1,000
-100
-200
Depreciation
Amortisation
Tax
-75,713
-62,736
Stock
Debtors
-238,155
-9,111
232,656
21,076
-100
100
Creditors
538,452
25,292
154
-300
300
Accruals and Deferred Income
-470,536
1,877
1,966,940
21,976
300
Deferred Taxes & Provisions
76,417
87,025
Cash flow from operations
589,780
386,774
1,724,359
-100
Investing Activities
capital expenditure
Change in Investments
1,054,600
1,217,356
1,647,340
cash flow from investments
-1,054,600
-1,217,356
-1,647,340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
900,000
900,000
share issue
100
interest
19,847
3,984
96
cash flow from financing
919,847
903,984
96
100
cash and cash equivalents
cash
455,027
73,402
77,115
-100
100
overdraft
change in cash
455,027
73,402
77,115
-100
100
buckham limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buckham limited. Get real-time insights into buckham limited's credit score, group structure and payment trends.
Perform a competitor analysis for buckham limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EX39 area or any other competitors across 12 key performance metrics.
buckham limited Ownership
BUCKHAM LIMITED group structure
Buckham Limited has no subsidiary companies.
Ultimate parent company
BUCKHAM LIMITED
10491980
BUCKHAM LIMITED Shareholders
The largest shareholders in Buckham Limited include Matthew John Walker Symons and Harvey John Brown.
matthew john walker symons
25%
harvey john brown
25%
joanne tamsin symons
25%
jodie brown
25%
buckham limited directors
Buckham Limited currently has 4 directors.
The longest serving directors include
Mrs Jodie Brown (Nov 2016) and
Mrs Joanne Symons (Nov 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to buckham limited. Currently there are 4 open charges and 0 have been satisfied in the past.
buckham limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUCKHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
buckham limitedCompanies House Filings - See Documents
