emerjent ltd
emerjent ltd Company Information
Company Number
10494731
Website
-Registered Address
1 booth clibborn court, park lane, salford, M7 4PJ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Directors
Jonathan Govender7 Years
Shareholders
jonathan govender 100%
emerjent ltd Estimated Valuation
Pomanda estimates the enterprise value of EMERJENT LTD at £160.9k based on a Turnover of £394.6k and 0.41x industry multiple (adjusted for size and gross margin).
emerjent ltd Estimated Valuation
Pomanda estimates the enterprise value of EMERJENT LTD at £431.9k based on an EBITDA of £138.5k and a 3.12x industry multiple (adjusted for size and gross margin).
emerjent ltd Estimated Valuation
Pomanda estimates the enterprise value of EMERJENT LTD at £376.3k based on Net Assets of £146.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emerjent Ltd Overview
Emerjent Ltd is a live company located in salford, M7 4PJ with a Companies House number of 10494731. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is jonathan govender with a 100% stake. Emerjent Ltd is a young, micro sized company, Pomanda has estimated its turnover at £394.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emerjent Ltd Health Check
Pomanda's financial health check has awarded Emerjent Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £394.6k, make it smaller than the average company (£3.7m)
- Emerjent Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 157%, show it is growing at a faster rate (5.4%)
- Emerjent Ltd
5.4% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (37.8%)
- Emerjent Ltd
37.8% - Industry AVG
Profitability
an operating margin of 35.1% make it more profitable than the average company (5.9%)
- Emerjent Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Emerjent Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Emerjent Ltd
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £394.6k, this is more efficient (£153k)
- Emerjent Ltd
£153k - Industry AVG
Debtor Days
it gets paid by customers after 172 days, this is later than average (41 days)
- Emerjent Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (32 days)
- Emerjent Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emerjent Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emerjent Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (61.3%)
22.2% - Emerjent Ltd
61.3% - Industry AVG
EMERJENT LTD financials
Emerjent Ltd's latest turnover from November 2023 is estimated at £394.6 thousand and the company has net assets of £146.7 thousand. According to their latest financial statements, Emerjent Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,234 | 1,614 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,234 | 1,614 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 187,020 | 55,402 | 8,670 | 6,111 | 7,304 | 15,251 | 48,927 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 382 | 10,126 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 187,402 | 65,528 | 8,670 | 6,111 | 7,304 | 15,251 | 48,927 |
| total assets | 188,636 | 67,142 | 8,670 | 6,111 | 7,304 | 15,251 | 48,927 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 29,772 | 23,740 | 6,204 | 5,636 | 6,391 | 11,651 | 27,562 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 29,772 | 23,740 | 6,204 | 5,636 | 6,391 | 11,651 | 27,562 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 12,177 | 612 | 210 | 210 | 252 | 360 | 576 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 12,177 | 612 | 210 | 210 | 252 | 360 | 576 |
| total liabilities | 41,949 | 24,352 | 6,414 | 5,846 | 6,643 | 12,011 | 28,138 |
| net assets | 146,687 | 42,790 | 2,256 | 265 | 661 | 3,240 | 20,789 |
| total shareholders funds | 146,687 | 42,790 | 2,256 | 265 | 661 | 3,240 | 20,789 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 121,874 | 56,858 | 2,559 | -1,193 | -7,947 | -33,676 | 48,927 |
| Creditors | 6,032 | 17,536 | 568 | -755 | -5,260 | -15,911 | 27,562 |
| Accruals and Deferred Income | 11,565 | 402 | 0 | -42 | -108 | -216 | 576 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
emerjent ltd Credit Report and Business Information
Emerjent Ltd Competitor Analysis
Perform a competitor analysis for emerjent ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 7 area or any other competitors across 12 key performance metrics.
emerjent ltd Ownership
EMERJENT LTD group structure
Emerjent Ltd has no subsidiary companies.
Ultimate parent company
EMERJENT LTD
10494731
emerjent ltd directors
Emerjent Ltd currently has 1 director, Jonathan Govender serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Jonathan Govender | England | 37 years | Nov 2016 | - | Director |
P&L
November 2023turnover
394.6k
+134%
operating profit
138.5k
0%
gross margin
17.4%
-0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
146.7k
+2.43%
total assets
188.6k
+1.81%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
emerjent ltd company details
company number
10494731
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
1 booth clibborn court, park lane, salford, M7 4PJ
Bank
-
Legal Advisor
-
emerjent ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emerjent ltd.
emerjent ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
