I2i-contractors Ltd

POWER SEARCH PRICING

SOLUTIONS

i2i-contractors ltd Company Information

Live

YoungMicroRapid

Company Number

10495544

Website

Registered Address

2 oast view horsmonden, tonbridge, TN12 8LE

Industry

Construction of commercial buildings

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Iulian Badut7 Years

Paulina Gorecka0 Years

Shareholders

iulian toader badut & smaranda badut 100%

i2i-contractors ltd Estimated Valuation

£280.1k

Pomanda estimates the enterprise value of I2I-CONTRACTORS LTD at £280.1k based on Net Assets of £183.1k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I2i-contractors Ltd is a live company located in tonbridge, TN12 8LE with a Companies House number of 10495544. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2016, it's largest shareholder is iulian toader badut & smaranda badut with a 100% stake. I2i-contractors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £385k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded I2I-Contractors Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £385k, make it smaller than the average company (£8.3m)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (6.1%)

EXPORT

I2I-Contractors Ltd's latest turnover from November 2023 is estimated at £385 thousand and the company has net assets of £183.1 thousand. According to their latest financial statements, I2I-Contractors Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Turnover	385,026	373,153	147,858	146,748	173,312	62,813	52,047
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	355,327	343,687	136,478	135,250	158,574	57,446	47,439
Gross Profit	29,700	29,466	11,380	11,498	14,738	5,367	4,608
Admin Expenses	-37,301	-6,433	-19,083	-24,676	-17,998	-12,990	-4,035
Operating Profit	67,001	35,899	30,463	36,174	32,736	18,357	8,643
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	1,151	59	47	285	142	37
Pre-Tax Profit	67,001	37,051	30,522	36,221	33,021	18,499	8,680
Tax	-16,750	-7,040	-5,799	-6,882	-6,274	-3,515	-1,649
Profit After Tax	50,251	30,011	24,723	29,339	26,747	14,984	7,031
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	50,251	30,011	24,723	29,339	26,747	14,984	7,031
Employee Costs	156,629	152,566	146,223	148,534	146,321	47,423	46,001
Number Of Employees	3	3	3	3	3	1	1
EBITDA*	67,001	35,899	36,288	43,400	32,962	18,357	8,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Tangible Assets	42,492	23,120	22,626	28,451	677	0	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	42,492	23,120	22,626	28,451	677	0	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	153,395	133,604	17,473	17,230	14,296	12,458	10,238
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	100
Cash	0	0	76,744	41,727	53,068	23,048	14,869
misc current assets	0	0	0	0	0	0	0
total current assets	153,395	133,604	94,217	58,957	67,364	35,506	25,207
total assets	195,887	156,724	116,843	87,408	68,041	35,506	25,207
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	12,801	23,889	13,919	9,207	19,179	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	13,391	18,076
total current liabilities	12,801	23,889	13,919	9,207	19,179	13,391	18,076
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0
total liabilities	12,801	23,889	13,919	9,207	19,179	13,391	18,076
net assets	183,086	132,835	102,924	78,201	48,862	22,115	7,131
total shareholders funds	183,086	132,835	102,924	78,201	48,862	22,115	7,131

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Operating Activities
Operating Profit	67,001	35,899	30,463	36,174	32,736	18,357	8,643
Depreciation	0	0	5,825	7,226	226	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-16,750	-7,040	-5,799	-6,882	-6,274	-3,515	-1,649
Stock	0	0	0	0	0	0	0
Debtors	19,791	116,131	243	2,934	1,838	2,120	10,338
Creditors	-11,088	9,970	4,712	-9,972	19,179	0	0
Accruals and Deferred Income	0	0	0	0	-13,391	-4,685	18,076
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	19,372	-77,302	34,958	23,612	30,638	8,037	14,732
Investing Activities
capital expenditure	-19,372	-494	0	-35,000	-903	0	0
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-19,372	-494	0	-35,000	-903	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	-100	0	0	0	0	100
interest	0	1,151	59	47	285	142	37
cash flow from financing	0	1,051	59	47	285	142	137
cash and cash equivalents
cash	0	-76,744	35,017	-11,341	30,020	8,179	14,869
overdraft	0	0	0	0	0	0	0
change in cash	0	-76,744	35,017	-11,341	30,020	8,179	14,869

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for i2i-contractors ltd. Get real-time insights into i2i-contractors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for i2i-contractors ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN12 area or any other competitors across 12 key performance metrics.

I2I-CONTRACTORS LTD group structure

I2I-Contractors Ltd has no subsidiary companies.

Ultimate parent company

I2I-CONTRACTORS LTD

10495544

I2I-CONTRACTORS LTD Shareholders

iulian toader badut & smaranda badut

100%

I2I-Contractors Ltd currently has 2 directors. The longest serving directors include Mr Iulian Badut (Nov 2016) and Mrs Paulina Gorecka (Jul 2024).

officer	country	age	start	end	role
Mr Iulian Badut	England	42 years	Nov 2016	-	Director
Mrs Paulina Gorecka	England	35 years	Jul 2024	-	Director

P&L

November 2023

turnover

385k

+3%

operating profit

67k

gross margin

7.8%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

183.1k

+0.38%

total assets

195.9k

+0.25%

cash

net assets

Total assets minus all liabilities

Similar Companies

quassar ltd

m4 engineering ltd

1.5

digra enterprises ltd

0.5

as-builder london limited

pro site management ltd

company number

10495544

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

November 2016

ultimate parent company

None

previous names

badut ltd (June 2024)

address

2 oast view horsmonden, tonbridge, TN12 8LE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to i2i-contractors ltd.

i2i-contractors ltd Company Information

i2i-contractors ltd Estimated Valuation

i2i-contractors ltd Estimated Valuation

i2i-contractors ltd Estimated Valuation

I2i-contractors Ltd Overview

I2i-contractors Ltd Health Check

I2I-CONTRACTORS LTD financials

i2i-contractors ltd Credit Report and Business Information

I2i-contractors Ltd Competitor Analysis

i2i-contractors ltd Ownership

i2i-contractors ltd directors

i2i-contractors ltd company details

i2i-contractors ltd Charges & Mortgages

i2i-contractors ltd Companies House Filings - See Documents