cubley hall limited Company Information
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
cubley hall limited, mortimer road, sheffield, south yorkshire, S36 9DF
Website
www.cubleyhall.co.ukcubley hall limited Estimated Valuation
Pomanda estimates the enterprise value of CUBLEY HALL LIMITED at £2.2m based on a Turnover of £1.9m and 1.14x industry multiple (adjusted for size and gross margin).
cubley hall limited Estimated Valuation
Pomanda estimates the enterprise value of CUBLEY HALL LIMITED at £215.9k based on an EBITDA of £47.5k and a 4.54x industry multiple (adjusted for size and gross margin).
cubley hall limited Estimated Valuation
Pomanda estimates the enterprise value of CUBLEY HALL LIMITED at £324k based on Net Assets of £155.2k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cubley Hall Limited Overview
Cubley Hall Limited is a live company located in sheffield, S36 9DF with a Companies House number of 10495655. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2016, it's largest shareholder is john wigfield with a 100% stake. Cubley Hall Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cubley Hall Limited Health Check
Pomanda's financial health check has awarded Cubley Hall Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

5 Weak

Size
annual sales of £1.9m, make it smaller than the average company (£5.2m)
- Cubley Hall Limited
£5.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.5%)
- Cubley Hall Limited
4.5% - Industry AVG

Production
with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)
- Cubley Hall Limited
64.7% - Industry AVG

Profitability
an operating margin of 0.3% make it less profitable than the average company (8.5%)
- Cubley Hall Limited
8.5% - Industry AVG

Employees
with 51 employees, this is below the industry average (80)
51 - Cubley Hall Limited
80 - Industry AVG

Pay Structure
on an average salary of £23k, the company has an equivalent pay structure (£23k)
- Cubley Hall Limited
£23k - Industry AVG

Efficiency
resulting in sales per employee of £38k, this is less efficient (£69.3k)
- Cubley Hall Limited
£69.3k - Industry AVG

Debtor Days
it gets paid by customers after 0 days, this is earlier than average (8 days)
- Cubley Hall Limited
8 days - Industry AVG

Creditor Days
its suppliers are paid after 86 days, this is slower than average (48 days)
- Cubley Hall Limited
48 days - Industry AVG

Stock Days
it holds stock equivalent to 19 days, this is more than average (8 days)
- Cubley Hall Limited
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (7 weeks)
43 weeks - Cubley Hall Limited
7 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 71.2%, this is a similar level of debt than the average (74%)
71.2% - Cubley Hall Limited
74% - Industry AVG
CUBLEY HALL LIMITED financials

Cubley Hall Limited's latest turnover from November 2023 is estimated at £1.9 million and the company has net assets of £155.2 thousand. According to their latest financial statements, Cubley Hall Limited has 51 employees and maintains cash reserves of £288.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 51 | 58 | 55 | 49 | 62 | 61 | 60 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 194,412 | 223,971 | 247,977 | 275,132 | 242,897 | 134,965 | 81,492 |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 194,412 | 223,971 | 247,977 | 275,132 | 242,897 | 134,965 | 81,492 |
Stock & work in progress | 36,500 | 36,568 | 28,936 | 14,942 | 37,218 | 36,081 | 28,137 |
Trade Debtors | 4,084 | 3,311 | 4,737 | 7,513 | 8,860 | 1,571 | 2,775 |
Group Debtors | |||||||
Misc Debtors | 15,023 | 11,756 | 8,787 | 25,093 | 14,025 | 70,237 | 320,311 |
Cash | 288,526 | 222,957 | 181,821 | 83,055 | 162,514 | 163,443 | 129,801 |
misc current assets | |||||||
total current assets | 344,133 | 274,592 | 224,281 | 130,603 | 222,617 | 271,332 | 481,024 |
total assets | 538,545 | 498,563 | 472,258 | 405,735 | 465,514 | 406,297 | 562,516 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 10,169 | |||
Bank loan | |||||||
Trade Creditors | 162,571 | 104,681 | 168,569 | 254,537 | 178,400 | 176,480 | 209,383 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 171,772 | 183,185 | 143,171 | 140,453 | 140,982 | 93,704 | 252,485 |
total current liabilities | 344,343 | 297,866 | 321,740 | 405,159 | 319,382 | 270,184 | 461,868 |
loans | 16,666 | 26,667 | 36,667 | 39,831 | |||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | 22,385 | 29,897 | 27,487 | 5,067 | 26,389 | 24,991 | 15,483 |
total long term liabilities | 39,051 | 56,564 | 64,154 | 44,898 | 26,389 | 24,991 | 15,483 |
total liabilities | 383,394 | 354,430 | 385,894 | 450,057 | 345,771 | 295,175 | 477,351 |
net assets | 155,151 | 144,133 | 86,364 | -44,322 | 119,743 | 111,122 | 85,165 |
total shareholders funds | 155,151 | 144,133 | 86,364 | -44,322 | 119,743 | 111,122 | 85,165 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 42,703 | 38,787 | 40,545 | 43,878 | 37,244 | 32,364 | 9,505 |
Amortisation | |||||||
Tax | |||||||
Stock | -68 | 7,632 | 13,994 | -22,276 | 1,137 | 7,944 | 28,137 |
Debtors | 4,040 | 1,543 | -19,082 | 9,721 | -48,923 | -251,278 | 323,086 |
Creditors | 57,890 | -63,888 | -85,968 | 76,137 | 1,920 | -32,903 | 209,383 |
Accruals and Deferred Income | -11,413 | 40,014 | 2,718 | -529 | 47,278 | -158,781 | 252,485 |
Deferred Taxes & Provisions | -7,512 | 2,410 | 22,420 | -21,322 | 1,398 | 9,508 | 15,483 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | -10,001 | -10,000 | -3,164 | 39,831 | |||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 65,569 | 41,136 | 98,766 | -79,459 | -929 | 33,642 | 129,801 |
overdraft | -169 | 10,169 | |||||
change in cash | 65,569 | 41,136 | 98,935 | -89,628 | -929 | 33,642 | 129,801 |
cubley hall limited Credit Report and Business Information
Cubley Hall Limited Competitor Analysis

Perform a competitor analysis for cubley hall limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in S36 area or any other competitors across 12 key performance metrics.
cubley hall limited Ownership
CUBLEY HALL LIMITED group structure
Cubley Hall Limited has no subsidiary companies.
Ultimate parent company
CUBLEY HALL LIMITED
10495655
cubley hall limited directors
Cubley Hall Limited currently has 1 director, Mr John Wigfield serving since Nov 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Wigfield | England | 73 years | Nov 2016 | - | Director |
P&L
November 2023turnover
1.9m
+11%
operating profit
4.8k
0%
gross margin
64.7%
+5.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
155.2k
+0.08%
total assets
538.5k
+0.08%
cash
288.5k
+0.29%
net assets
Total assets minus all liabilities
cubley hall limited company details
company number
10495655
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
HARRIS & CO LIMITED
auditor
-
address
cubley hall limited, mortimer road, sheffield, south yorkshire, S36 9DF
Bank
-
Legal Advisor
-
cubley hall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cubley hall limited.
cubley hall limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CUBLEY HALL LIMITED. This can take several minutes, an email will notify you when this has completed.
cubley hall limited Companies House Filings - See Documents
date | description | view/download |
---|