cubley hall limited

Live YoungSmallHealthy

cubley hall limited Company Information

Share CUBLEY HALL LIMITED

Company Number

10495655

Directors

John Wigfield

Shareholders

john wigfield

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

cubley hall limited, mortimer road, sheffield, south yorkshire, S36 9DF

cubley hall limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CUBLEY HALL LIMITED at £2.2m based on a Turnover of £1.9m and 1.14x industry multiple (adjusted for size and gross margin).

cubley hall limited Estimated Valuation

£215.9k

Pomanda estimates the enterprise value of CUBLEY HALL LIMITED at £215.9k based on an EBITDA of £47.5k and a 4.54x industry multiple (adjusted for size and gross margin).

cubley hall limited Estimated Valuation

£324k

Pomanda estimates the enterprise value of CUBLEY HALL LIMITED at £324k based on Net Assets of £155.2k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cubley Hall Limited Overview

Cubley Hall Limited is a live company located in sheffield, S36 9DF with a Companies House number of 10495655. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2016, it's largest shareholder is john wigfield with a 100% stake. Cubley Hall Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cubley Hall Limited Health Check

Pomanda's financial health check has awarded Cubley Hall Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£5.2m)

£1.9m - Cubley Hall Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.5%)

7% - Cubley Hall Limited

4.5% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Cubley Hall Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (8.5%)

0.3% - Cubley Hall Limited

8.5% - Industry AVG

employees

Employees

with 51 employees, this is below the industry average (80)

51 - Cubley Hall Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £23k, the company has an equivalent pay structure (£23k)

£23k - Cubley Hall Limited

£23k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38k, this is less efficient (£69.3k)

£38k - Cubley Hall Limited

£69.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (8 days)

0 days - Cubley Hall Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (48 days)

86 days - Cubley Hall Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (8 days)

19 days - Cubley Hall Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (7 weeks)

43 weeks - Cubley Hall Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.2%, this is a similar level of debt than the average (74%)

71.2% - Cubley Hall Limited

74% - Industry AVG

CUBLEY HALL LIMITED financials

EXPORTms excel logo

Cubley Hall Limited's latest turnover from November 2023 is estimated at £1.9 million and the company has net assets of £155.2 thousand. According to their latest financial statements, Cubley Hall Limited has 51 employees and maintains cash reserves of £288.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover1,940,0581,751,094935,7601,568,5982,056,0681,795,1751,740,726
Other Income Or Grants
Cost Of Sales685,617681,204488,069603,466793,822679,156650,764
Gross Profit1,254,4411,069,890447,691965,1321,262,2461,116,0181,089,962
Admin Expenses1,249,6141,000,892283,5341,127,7951,252,8251,085,072985,147
Operating Profit4,82768,998164,157-162,6639,42130,946104,815
Interest Payable3,5623,7502,9481,525
Interest Receivable13,4266,0721321231,2221,100325
Pre-Tax Profit14,69171,320161,341-164,06510,64332,046105,140
Tax-3,673-13,551-30,655-2,022-6,089-19,977
Profit After Tax11,01857,769130,686-164,0658,62125,95785,163
Dividends Paid
Retained Profit11,01857,769130,686-164,0658,62125,95785,163
Employee Costs1,173,9911,216,7981,019,837962,2101,207,4521,131,0041,063,192
Number Of Employees51585549626160
EBITDA*47,530107,785204,702-118,78546,66563,310114,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets194,412223,971247,977275,132242,897134,96581,492
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets194,412223,971247,977275,132242,897134,96581,492
Stock & work in progress36,50036,56828,93614,94237,21836,08128,137
Trade Debtors4,0843,3114,7377,5138,8601,5712,775
Group Debtors
Misc Debtors15,02311,7568,78725,09314,02570,237320,311
Cash288,526222,957181,82183,055162,514163,443129,801
misc current assets
total current assets344,133274,592224,281130,603222,617271,332481,024
total assets538,545498,563472,258405,735465,514406,297562,516
Bank overdraft10,00010,00010,00010,169
Bank loan
Trade Creditors 162,571104,681168,569254,537178,400176,480209,383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities171,772183,185143,171140,453140,98293,704252,485
total current liabilities344,343297,866321,740405,159319,382270,184461,868
loans16,66626,66736,66739,831
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions22,38529,89727,4875,06726,38924,99115,483
total long term liabilities39,05156,56464,15444,89826,38924,99115,483
total liabilities383,394354,430385,894450,057345,771295,175477,351
net assets155,151144,13386,364-44,322119,743111,12285,165
total shareholders funds155,151144,13386,364-44,322119,743111,12285,165
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit4,82768,998164,157-162,6639,42130,946104,815
Depreciation42,70338,78740,54543,87837,24432,3649,505
Amortisation
Tax-3,673-13,551-30,655-2,022-6,089-19,977
Stock-687,63213,994-22,2761,1377,94428,137
Debtors4,0401,543-19,0829,721-48,923-251,278323,086
Creditors57,890-63,888-85,96876,1371,920-32,903209,383
Accruals and Deferred Income-11,41340,0142,718-52947,278-158,781252,485
Deferred Taxes & Provisions-7,5122,41022,420-21,3221,3989,50815,483
Cash flow from operations78,85063,595118,305-51,944143,025118,379220,471
Investing Activities
capital expenditure-13,144-14,781-13,390-76,113-145,176-85,837-90,997
Change in Investments
cash flow from investments-13,144-14,781-13,390-76,113-145,176-85,837-90,997
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,001-10,000-3,16439,831
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest9,8642,322-2,816-1,4021,2221,100325
cash flow from financing-137-7,678-5,98038,4291,2221,100327
cash and cash equivalents
cash65,56941,13698,766-79,459-92933,642129,801
overdraft-16910,169
change in cash65,56941,13698,935-89,628-92933,642129,801

cubley hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cubley hall limited. Get real-time insights into cubley hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cubley Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cubley hall limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in S36 area or any other competitors across 12 key performance metrics.

cubley hall limited Ownership

CUBLEY HALL LIMITED group structure

Cubley Hall Limited has no subsidiary companies.

Ultimate parent company

CUBLEY HALL LIMITED

10495655

CUBLEY HALL LIMITED Shareholders

john wigfield 100%

cubley hall limited directors

Cubley Hall Limited currently has 1 director, Mr John Wigfield serving since Nov 2016.

officercountryagestartendrole
Mr John WigfieldEngland73 years Nov 2016- Director

P&L

November 2023

turnover

1.9m

+11%

operating profit

4.8k

0%

gross margin

64.7%

+5.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

155.2k

+0.08%

total assets

538.5k

+0.08%

cash

288.5k

+0.29%

net assets

Total assets minus all liabilities

cubley hall limited company details

company number

10495655

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

HARRIS & CO LIMITED

auditor

-

address

cubley hall limited, mortimer road, sheffield, south yorkshire, S36 9DF

Bank

-

Legal Advisor

-

cubley hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cubley hall limited.

cubley hall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUBLEY HALL LIMITED. This can take several minutes, an email will notify you when this has completed.

cubley hall limited Companies House Filings - See Documents

datedescriptionview/download