long eaton building plastics limited Company Information
Company Number
10496963
Registered Address
unit 4 eldon road, beeston, nottingham, NG9 6DZ
Industry
Wholesale of other intermediate products
Telephone
01159469944
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
joe eyre 59.8%
abbie cooper 39.4%
View Alllong eaton building plastics limited Estimated Valuation
Pomanda estimates the enterprise value of LONG EATON BUILDING PLASTICS LIMITED at £732.1k based on a Turnover of £2.3m and 0.32x industry multiple (adjusted for size and gross margin).
long eaton building plastics limited Estimated Valuation
Pomanda estimates the enterprise value of LONG EATON BUILDING PLASTICS LIMITED at £0 based on an EBITDA of £-42.3k and a 3.01x industry multiple (adjusted for size and gross margin).
long eaton building plastics limited Estimated Valuation
Pomanda estimates the enterprise value of LONG EATON BUILDING PLASTICS LIMITED at £837.9k based on Net Assets of £369.4k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Long Eaton Building Plastics Limited Overview
Long Eaton Building Plastics Limited is a live company located in nottingham, NG9 6DZ with a Companies House number of 10496963. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in November 2016, it's largest shareholder is joe eyre with a 59.8% stake. Long Eaton Building Plastics Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Long Eaton Building Plastics Limited Health Check
Pomanda's financial health check has awarded Long Eaton Building Plastics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£17.8m)
- Long Eaton Building Plastics Limited
£17.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.2%)
- Long Eaton Building Plastics Limited
6.2% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (25.1%)
- Long Eaton Building Plastics Limited
25.1% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (6.8%)
- Long Eaton Building Plastics Limited
6.8% - Industry AVG
Employees
with 7 employees, this is below the industry average (35)
7 - Long Eaton Building Plastics Limited
35 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Long Eaton Building Plastics Limited
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £322.4k, this is less efficient (£429.1k)
- Long Eaton Building Plastics Limited
£429.1k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (55 days)
- Long Eaton Building Plastics Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (28 days)
- Long Eaton Building Plastics Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is less than average (74 days)
- Long Eaton Building Plastics Limited
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (17 weeks)
23 weeks - Long Eaton Building Plastics Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (44.4%)
66% - Long Eaton Building Plastics Limited
44.4% - Industry AVG
LONG EATON BUILDING PLASTICS LIMITED financials
Long Eaton Building Plastics Limited's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £369.4 thousand. According to their latest financial statements, Long Eaton Building Plastics Limited has 7 employees and maintains cash reserves of £280.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 7 | 7 | 7 | 10 | 8 | 8 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 102,700 | 92,136 | 46,461 | 52,002 | 56,219 | 38,929 | 7,225 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 102,700 | 92,136 | 46,461 | 52,002 | 56,219 | 38,929 | 7,225 |
Stock & work in progress | 100,000 | 100,000 | 100,000 | 110,000 | 120,000 | 105,000 | 75,000 |
Trade Debtors | 603,082 | 703,269 | 520,724 | 267,260 | 195,939 | 121,655 | 49,046 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 280,199 | 236,173 | 180,121 | 193,646 | 81,924 | 6,545 | 14,851 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 983,281 | 1,039,442 | 800,845 | 570,906 | 397,863 | 233,200 | 138,897 |
total assets | 1,085,981 | 1,131,578 | 847,306 | 622,908 | 454,082 | 272,129 | 146,122 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 630,301 | 614,078 | 506,520 | 389,086 | 339,473 | 230,193 | 143,155 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 630,301 | 614,078 | 506,520 | 389,086 | 339,473 | 230,193 | 143,155 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 60,574 | 83,012 | 56,392 | 74,694 | 31,967 | 18,678 | 0 |
provisions | 25,675 | 17,506 | 8,828 | 9,880 | 10,682 | 7,397 | 0 |
total long term liabilities | 86,249 | 100,518 | 65,220 | 84,574 | 42,649 | 26,075 | 0 |
total liabilities | 716,550 | 714,596 | 571,740 | 473,660 | 382,122 | 256,268 | 143,155 |
net assets | 369,431 | 416,982 | 275,566 | 149,248 | 71,960 | 15,861 | 2,967 |
total shareholders funds | 369,431 | 416,982 | 275,566 | 149,248 | 71,960 | 15,861 | 2,967 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 18,124 | 16,261 | 8,199 | 4,217 | 9,922 | 6,872 | 1,275 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | -10,000 | 5,000 | 15,000 | 30,000 | 75,000 |
Debtors | -100,187 | 182,545 | 253,464 | 145,605 | 74,284 | 72,609 | 49,046 |
Creditors | 16,223 | 107,558 | 117,434 | 158,893 | 109,280 | 87,038 | 143,155 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 8,169 | 8,678 | -1,052 | 2,483 | 3,285 | 7,397 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -22,438 | 26,620 | -18,302 | 56,016 | 13,289 | 18,678 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 44,026 | 56,052 | -13,525 | 187,101 | 75,379 | -8,306 | 14,851 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 44,026 | 56,052 | -13,525 | 187,101 | 75,379 | -8,306 | 14,851 |
long eaton building plastics limited Credit Report and Business Information
Long Eaton Building Plastics Limited Competitor Analysis
Perform a competitor analysis for long eaton building plastics limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG9 area or any other competitors across 12 key performance metrics.
long eaton building plastics limited Ownership
LONG EATON BUILDING PLASTICS LIMITED group structure
Long Eaton Building Plastics Limited has no subsidiary companies.
Ultimate parent company
LONG EATON BUILDING PLASTICS LIMITED
10496963
long eaton building plastics limited directors
Long Eaton Building Plastics Limited currently has 3 directors. The longest serving directors include Mr David Eyre (Nov 2016) and Mr Joe Eyre (Nov 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Eyre | United Kingdom | 64 years | Nov 2016 | - | Director |
Mr Joe Eyre | United Kingdom | 35 years | Nov 2016 | - | Director |
Miss Abbie Cooper | England | 34 years | Jan 2020 | - | Director |
P&L
September 2023turnover
2.3m
-1%
operating profit
-60.5k
0%
gross margin
17.5%
+2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
369.4k
-0.11%
total assets
1.1m
-0.04%
cash
280.2k
+0.19%
net assets
Total assets minus all liabilities
long eaton building plastics limited company details
company number
10496963
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
unit 4 eldon road, beeston, nottingham, NG9 6DZ
Bank
-
Legal Advisor
-
long eaton building plastics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to long eaton building plastics limited.
long eaton building plastics limited Companies House Filings - See Documents
date | description | view/download |
---|