long eaton building plastics limited

3

long eaton building plastics limited Company Information

Share LONG EATON BUILDING PLASTICS LIMITED
Live 
YoungSmallHealthy

Company Number

10496963

Registered Address

unit 4 eldon road, beeston, nottingham, NG9 6DZ

Industry

Wholesale of other intermediate products

 

Telephone

01159469944

Next Accounts Due

June 2025

Group Structure

View All

Directors

David Eyre7 Years

Joe Eyre7 Years

View All

Shareholders

joe eyre 59.8%

abbie cooper 39.4%

View All

long eaton building plastics limited Estimated Valuation

£732.1k

Pomanda estimates the enterprise value of LONG EATON BUILDING PLASTICS LIMITED at £732.1k based on a Turnover of £2.3m and 0.32x industry multiple (adjusted for size and gross margin).

long eaton building plastics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONG EATON BUILDING PLASTICS LIMITED at £0 based on an EBITDA of £-42.3k and a 3.01x industry multiple (adjusted for size and gross margin).

long eaton building plastics limited Estimated Valuation

£837.9k

Pomanda estimates the enterprise value of LONG EATON BUILDING PLASTICS LIMITED at £837.9k based on Net Assets of £369.4k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Long Eaton Building Plastics Limited Overview

Long Eaton Building Plastics Limited is a live company located in nottingham, NG9 6DZ with a Companies House number of 10496963. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in November 2016, it's largest shareholder is joe eyre with a 59.8% stake. Long Eaton Building Plastics Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Long Eaton Building Plastics Limited Health Check

Pomanda's financial health check has awarded Long Eaton Building Plastics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£17.8m)

£2.3m - Long Eaton Building Plastics Limited

£17.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.2%)

15% - Long Eaton Building Plastics Limited

6.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (25.1%)

17.5% - Long Eaton Building Plastics Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (6.8%)

-2.7% - Long Eaton Building Plastics Limited

6.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (35)

7 - Long Eaton Building Plastics Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Long Eaton Building Plastics Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322.4k, this is less efficient (£429.1k)

£322.4k - Long Eaton Building Plastics Limited

£429.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (55 days)

97 days - Long Eaton Building Plastics Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (28 days)

123 days - Long Eaton Building Plastics Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (74 days)

19 days - Long Eaton Building Plastics Limited

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (17 weeks)

23 weeks - Long Eaton Building Plastics Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (44.4%)

66% - Long Eaton Building Plastics Limited

44.4% - Industry AVG

LONG EATON BUILDING PLASTICS LIMITED financials

EXPORTms excel logo

Long Eaton Building Plastics Limited's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £369.4 thousand. According to their latest financial statements, Long Eaton Building Plastics Limited has 7 employees and maintains cash reserves of £280.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2020Mar 2019Mar 2018
Turnover2,256,4872,288,6121,872,6461,497,2481,144,268831,620372,454
Other Income Or Grants0000000
Cost Of Sales1,862,6501,899,5631,549,6281,244,735951,260694,238309,364
Gross Profit393,836389,049323,019252,513193,008137,38263,091
Admin Expenses454,297219,145167,25887,938123,794121,72959,589
Operating Profit-60,461169,904155,761164,57569,21415,6533,502
Interest Payable0000000
Interest Receivable12,9094,683187100448037
Pre-Tax Profit-47,552174,588155,948164,67569,25815,7333,540
Tax0-33,172-29,630-31,288-13,159-2,989-673
Profit After Tax-47,552141,416126,318133,38756,09912,7442,867
Dividends Paid0000000
Retained Profit-47,552141,416126,318133,38756,09912,7442,867
Employee Costs318,533310,631289,950411,772334,837320,818119,138
Number Of Employees77710883
EBITDA*-42,337186,165163,960168,79279,13622,5254,777

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2020Mar 2019Mar 2018
Tangible Assets102,70092,13646,46152,00256,21938,9297,225
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets102,70092,13646,46152,00256,21938,9297,225
Stock & work in progress100,000100,000100,000110,000120,000105,00075,000
Trade Debtors603,082703,269520,724267,260195,939121,65549,046
Group Debtors0000000
Misc Debtors0000000
Cash280,199236,173180,121193,64681,9246,54514,851
misc current assets0000000
total current assets983,2811,039,442800,845570,906397,863233,200138,897
total assets1,085,9811,131,578847,306622,908454,082272,129146,122
Bank overdraft0000000
Bank loan0000000
Trade Creditors 630,301614,078506,520389,086339,473230,193143,155
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities630,301614,078506,520389,086339,473230,193143,155
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities60,57483,01256,39274,69431,96718,6780
provisions25,67517,5068,8289,88010,6827,3970
total long term liabilities86,249100,51865,22084,57442,64926,0750
total liabilities716,550714,596571,740473,660382,122256,268143,155
net assets369,431416,982275,566149,24871,96015,8612,967
total shareholders funds369,431416,982275,566149,24871,96015,8612,967
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-60,461169,904155,761164,57569,21415,6533,502
Depreciation18,12416,2618,1994,2179,9226,8721,275
Amortisation0000000
Tax0-33,172-29,630-31,288-13,159-2,989-673
Stock00-10,0005,00015,00030,00075,000
Debtors-100,187182,545253,464145,60574,28472,60949,046
Creditors16,223107,558117,434158,893109,28087,038143,155
Accruals and Deferred Income0000000
Deferred Taxes & Provisions8,1698,678-1,0522,4833,2857,3970
Cash flow from operations82,24286,6847,248148,27589,25811,36223,213
Investing Activities
capital expenditure-28,688-61,936-2,658-17,290-27,212-38,576-8,500
Change in Investments0000000
cash flow from investments-28,688-61,936-2,658-17,290-27,212-38,576-8,500
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-22,43826,620-18,30256,01613,28918,6780
share issue10000150100
interest12,9094,683187100448037
cash flow from financing-9,52831,303-18,11556,11613,33318,908137
cash and cash equivalents
cash44,02656,052-13,525187,10175,379-8,30614,851
overdraft0000000
change in cash44,02656,052-13,525187,10175,379-8,30614,851

long eaton building plastics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for long eaton building plastics limited. Get real-time insights into long eaton building plastics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Long Eaton Building Plastics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for long eaton building plastics limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG9 area or any other competitors across 12 key performance metrics.

long eaton building plastics limited Ownership

LONG EATON BUILDING PLASTICS LIMITED group structure

Long Eaton Building Plastics Limited has no subsidiary companies.

Ultimate parent company

LONG EATON BUILDING PLASTICS LIMITED

10496963

LONG EATON BUILDING PLASTICS LIMITED Shareholders

joe eyre 59.76%
abbie cooper 39.44%
sharon eyre 0.4%
david eyre 0.4%

long eaton building plastics limited directors

Long Eaton Building Plastics Limited currently has 3 directors. The longest serving directors include Mr David Eyre (Nov 2016) and Mr Joe Eyre (Nov 2016).

officercountryagestartendrole
Mr David EyreUnited Kingdom64 years Nov 2016- Director
Mr Joe EyreUnited Kingdom35 years Nov 2016- Director
Miss Abbie CooperEngland34 years Jan 2020- Director

P&L

September 2023

turnover

2.3m

-1%

operating profit

-60.5k

0%

gross margin

17.5%

+2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

369.4k

-0.11%

total assets

1.1m

-0.04%

cash

280.2k

+0.19%

net assets

Total assets minus all liabilities

long eaton building plastics limited company details

company number

10496963

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4 eldon road, beeston, nottingham, NG9 6DZ

Bank

-

Legal Advisor

-

long eaton building plastics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to long eaton building plastics limited.

charges

long eaton building plastics limited Companies House Filings - See Documents

datedescriptionview/download