Pomanda estimates the enterprise value of RADIOACTIVE STUDIOS LIMITED at £13.5k based on a Turnover of £38.3k and 0.35x industry multiple (adjusted for size and gross margin).
radioactive studios limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RADIOACTIVE STUDIOS LIMITED at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
radioactive studios limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RADIOACTIVE STUDIOS LIMITED at £0 based on Net Assets of £-2.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Radioactive Studios LimitedOverview
Radioactive Studios Limited is a live company located in london, E3 2XG with a Companies House number of 10497405. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2016, it's largest shareholder is
saswati das
with a 50% stake. Radioactive Studios Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£38.3k with
low
growth in recent years.
Pomanda's financial health check has awarded Radioactive Studios Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £38.3k, make it smaller than the average company (£413.1k)
£38.3k - Radioactive Studios Limited
£413.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.8%)
3% - Radioactive Studios Limited
7.8% - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (60.3%)
26.8% - Radioactive Studios Limited
60.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Radioactive Studios Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Radioactive Studios Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
£48.6k - Radioactive Studios Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £19.1k, this is less efficient (£120.5k)
£19.1k - Radioactive Studios Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (66 days)
0 days - Radioactive Studios Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (27 days)
32 days - Radioactive Studios Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Radioactive Studios Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Radioactive Studios Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3719.1%, this is a higher level of debt than the average (54.6%)
3719.1% - Radioactive Studios Limited
54.6% - Industry AVG
RADIOACTIVE STUDIOS LIMITED financials
EXPORT
Radioactive Studios Limited's latest turnover from November 2023 is estimated at £38.3 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, Radioactive Studios Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Turnover
38,251
36,256
33,926
35,419
38,037
1,329
83,779
Other Income Or Grants
Cost Of Sales
28,020
26,830
25,294
26,229
28,057
941
57,576
Gross Profit
10,231
9,425
8,632
9,190
9,980
388
26,204
Admin Expenses
10,231
9,625
9,049
11,001
14,187
15,674
2,179
Operating Profit
-200
-417
-1,811
-4,207
-15,286
24,025
Interest Payable
Interest Receivable
Pre-Tax Profit
-200
-417
-1,811
-4,207
-15,286
24,025
Tax
-4,565
Profit After Tax
-200
-417
-1,811
-4,207
-15,286
19,460
Dividends Paid
Retained Profit
-200
-417
-1,811
-4,207
-15,286
19,460
Employee Costs
97,118
94,160
91,148
82,258
94,826
50,077
89,839
Number Of Employees
2
2
2
2
2
1
2
EBITDA*
-200
-417
-1,811
-4,207
-15,286
24,025
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
99
516
2,199
3,881
4,937
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
99
516
2,199
3,881
4,937
Stock & work in progress
Trade Debtors
68
68
68
68
68
631
30,467
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
68
68
68
68
68
631
30,467
total assets
68
68
167
584
2,267
4,512
35,404
Bank overdraft
Bank loan
Trade Creditors
2,529
2,529
2,428
2,428
2,300
338
5,903
Group/Directors Accounts
10,041
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,529
2,529
2,428
2,428
2,300
338
15,944
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,529
2,529
2,428
2,428
2,300
338
15,944
net assets
-2,461
-2,461
-2,261
-1,844
-33
4,174
19,460
total shareholders funds
-2,461
-2,461
-2,261
-1,844
-33
4,174
19,460
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
-200
-417
-1,811
-4,207
-15,286
24,025
Depreciation
Amortisation
Tax
-4,565
Stock
Debtors
-563
-29,836
30,467
Creditors
101
128
1,962
-5,565
5,903
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-99
-417
-1,683
-1,682
8,985
-5,104
Investing Activities
capital expenditure
99
417
1,683
1,682
1,056
-4,937
Change in Investments
cash flow from investments
99
417
1,683
1,682
1,056
-4,937
Financing Activities
Bank loans
Group/Directors Accounts
-10,041
10,041
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
-10,041
10,041
cash and cash equivalents
cash
overdraft
change in cash
radioactive studios limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for radioactive studios limited. Get real-time insights into radioactive studios limited's credit score, group structure and payment trends.
Perform a competitor analysis for radioactive studios limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 3 area or any other competitors across 12 key performance metrics.
radioactive studios limited Ownership
RADIOACTIVE STUDIOS LIMITED group structure
Radioactive Studios Limited has no subsidiary companies.
Ultimate parent company
RADIOACTIVE STUDIOS LIMITED
10497405
RADIOACTIVE STUDIOS LIMITED Shareholders
The largest shareholders in Radioactive Studios Limited include Saswati Das and Rupak Das.
saswati das
50%
rupak das
50%
radioactive studios limited directors
Radioactive Studios Limited currently has 2 directors.
The longest serving directors include
Mrs Saswati Das (Nov 2016) and
Mr Rupak Das (Nov 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to radioactive studios limited.
radioactive studios limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RADIOACTIVE STUDIOS LIMITED. This can take several minutes, an email will notify you when this has completed.
radioactive studios limitedCompanies House Filings - See Documents
