cheltpad limited

cheltpad limited Company Information

Share CHELTPAD LIMITED
Live 
Young

Company Number

10497987

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

jacqueline ellen darbyshire

peter nicholas darbyshire

Group Structure

View All

Contact

Registered Address

2 court mews 268 london road, charlton kings, cheltenham, GL52 6HS

Website

-

cheltpad limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHELTPAD LIMITED at £0 based on a Turnover of £0 and 3.29x industry multiple (adjusted for size and gross margin).

cheltpad limited Estimated Valuation

£522.1k

Pomanda estimates the enterprise value of CHELTPAD LIMITED at £522.1k based on an EBITDA of £74.8k and a 6.98x industry multiple (adjusted for size and gross margin).

cheltpad limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHELTPAD LIMITED at £0 based on Net Assets of £-68.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cheltpad Limited Overview

Cheltpad Limited is a live company located in cheltenham, GL52 6HS with a Companies House number of 10497987. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is jacqueline ellen darbyshire with a 50% stake. Cheltpad Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cheltpad Limited Health Check

There is insufficient data available to calculate a health check for Cheltpad Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cheltpad Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

- - Cheltpad Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (68.3%)

- - Cheltpad Limited

- - Industry AVG

CHELTPAD LIMITED financials

EXPORTms excel logo

Cheltpad Limited's latest turnover from November 2023 is estimated at 0 and the company has net assets of -£68.8 thousand. According to their latest financial statements, we estimate that Cheltpad Limited has no employees and maintains cash reserves of £129 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover029020,99489,08777,8776,336214
Other Income Or Grants0000000
Cost Of Sales0816,27324,87723,3331,71456
Gross Profit020814,72164,21054,5454,622159
Admin Expenses-74,794-58,297-8,30068,26748,888-23,20624,811
Operating Profit74,79458,50523,021-4,0575,65727,828-24,652
Interest Payable62,31941,06922,33524,08528,48530,20414,951
Interest Receivable30422211188
Pre-Tax Profit12,50517,478688-28,141-22,817-2,358-39,595
Tax-3,126-3,321-1310000
Profit After Tax9,37914,157557-28,141-22,817-2,358-39,595
Dividends Paid0000000
Retained Profit9,37914,157557-28,141-22,817-2,358-39,595
Employee Costs030,37428,41527,43828,26326,79525,580
Number Of Employees0111111
EBITDA*74,79458,50523,021-4,0575,65727,828-24,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets545,000545,000545,000545,000545,000545,0000
Intangible Assets0000000
Investments & Other000000545,000
Debtors (Due After 1 year)0000000
Total Fixed Assets545,000545,000545,000545,000545,000545,000545,000
Stock & work in progress0000000
Trade Debtors003,00011,5756,3255300
Group Debtors0000000
Misc Debtors250,325234,27800000
Cash1291,0131,7541,6951,2971,6593,192
misc current assets0000100
total current assets250,454235,2914,75413,2707,6232,1893,192
total assets795,454780,291549,754558,270552,623547,189548,192
Bank overdraft14,00015,36028,89628,200026,40025,837
Bank loan000026,40000
Trade Creditors 0105110095
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities317,326297,440290,399270,575208,318154,227127,665
total current liabilities331,326312,905319,296298,776234,718180,627153,597
loans532,945545,582322,811352,404382,674408,514434,189
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities532,945545,582322,811352,404382,674408,514434,189
total liabilities864,271858,487642,107651,180617,392589,141587,786
net assets-68,817-78,196-92,353-92,910-64,769-41,952-39,594
total shareholders funds-68,817-78,196-92,353-92,910-64,769-41,952-39,594
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit74,79458,50523,021-4,0575,65727,828-24,652
Depreciation0000000
Amortisation0000000
Tax-3,126-3,321-1310000
Stock0000000
Debtors16,047231,278-8,5755,2505,7955300
Creditors-105104010-9595
Accruals and Deferred Income19,8867,04119,82462,25754,09126,562127,665
Deferred Taxes & Provisions0000000
Cash flow from operations75,402-168,94951,28952,95153,95353,765103,108
Investing Activities
capital expenditure00000-545,0000
Change in Investments00000-545,000545,000
cash flow from investments000000-545,000
Financing Activities
Bank loans000-26,40026,40000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-12,637222,771-29,593-30,270-25,840-25,675434,189
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest-62,289-41,027-22,333-24,083-28,474-30,186-14,943
cash flow from financing-74,926181,744-51,926-80,753-27,914-55,861419,247
cash and cash equivalents
cash-884-74159398-362-1,5333,192
overdraft-1,360-13,53669628,200-26,40056325,837
change in cash47612,795-637-27,80226,038-2,096-22,645

cheltpad limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cheltpad limited. Get real-time insights into cheltpad limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cheltpad Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cheltpad limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in GL52 area or any other competitors across 12 key performance metrics.

cheltpad limited Ownership

CHELTPAD LIMITED group structure

Cheltpad Limited has no subsidiary companies.

Ultimate parent company

CHELTPAD LIMITED

10497987

CHELTPAD LIMITED Shareholders

jacqueline ellen darbyshire 50%
peter nicholas darbyshire 50%

cheltpad limited directors

Cheltpad Limited currently has 2 directors. The longest serving directors include Mrs Jacqueline Darbyshire (Nov 2016) and Mr Peter Darbyshire (Nov 2016).

officercountryagestartendrole
Mrs Jacqueline DarbyshireEngland59 years Nov 2016- Director
Mr Peter DarbyshireEngland63 years Nov 2016- Director

P&L

November 2023

turnover

0

-100%

operating profit

74.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-68.8k

-0.12%

total assets

795.5k

+0.02%

cash

129

-0.87%

net assets

Total assets minus all liabilities

cheltpad limited company details

company number

10497987

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

DEVEREUX & CO

auditor

-

address

2 court mews 268 london road, charlton kings, cheltenham, GL52 6HS

Bank

-

Legal Advisor

-

cheltpad limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cheltpad limited.

charges

cheltpad limited Companies House Filings - See Documents

datedescriptionview/download