bakamo limited

1.5

bakamo limited Company Information

Share BAKAMO LIMITED
Live 
YoungMicroLow

Company Number

10499798

Registered Address

22-26 king street, king's lynn, norfolk, PE30 1HJ

Industry

Market research and public opinion polling

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Daniel Foreman7 Years

Daniel Fazekas7 Years

Shareholders

daniel fazekas 50%

daniel foreman 50%

bakamo limited Estimated Valuation

£94.7k

Pomanda estimates the enterprise value of BAKAMO LIMITED at £94.7k based on a Turnover of £257.5k and 0.37x industry multiple (adjusted for size and gross margin).

bakamo limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAKAMO LIMITED at £0 based on an EBITDA of £-16.4k and a 2.55x industry multiple (adjusted for size and gross margin).

bakamo limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of BAKAMO LIMITED at £15k based on Net Assets of £8.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bakamo Limited Overview

Bakamo Limited is a live company located in norfolk, PE30 1HJ with a Companies House number of 10499798. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in November 2016, it's largest shareholder is daniel fazekas with a 50% stake. Bakamo Limited is a young, micro sized company, Pomanda has estimated its turnover at £257.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bakamo Limited Health Check

Pomanda's financial health check has awarded Bakamo Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £257.5k, make it smaller than the average company (£9.5m)

£257.5k - Bakamo Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.9%)

3% - Bakamo Limited

6.9% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a higher cost of product (61.5%)

45.2% - Bakamo Limited

61.5% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (6.7%)

-6.4% - Bakamo Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (58)

2 - Bakamo Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)

£62.8k - Bakamo Limited

£62.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.7k, this is equally as efficient (£137.7k)

£128.7k - Bakamo Limited

£137.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (67 days)

119 days - Bakamo Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 158 days, this is slower than average (39 days)

158 days - Bakamo Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bakamo Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bakamo Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (57.3%)

89.9% - Bakamo Limited

57.3% - Industry AVG

BAKAMO LIMITED financials

EXPORTms excel logo

Bakamo Limited's latest turnover from December 2023 is estimated at £257.5 thousand and the company has net assets of £8.6 thousand. According to their latest financial statements, Bakamo Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover257,453200,493250,473234,903206,017275,746298,156
Other Income Or Grants0000000
Cost Of Sales141,009108,800132,022126,445114,403158,108175,157
Gross Profit116,44491,693118,451108,45891,614117,638123,000
Admin Expenses132,89281,816102,052141,653146,110103,93923,830
Operating Profit-16,4489,87716,399-33,195-54,49613,69999,170
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-16,4489,87716,399-33,195-54,49613,69999,170
Tax0-1,877-3,11600-2,603-18,842
Profit After Tax-16,4488,00013,283-33,195-54,49611,09680,328
Dividends Paid0000000
Retained Profit-16,4488,00013,283-33,195-54,49611,09680,328
Employee Costs125,593122,248113,34056,958112,025109,86153,595
Number Of Employees2221221
EBITDA*-16,4489,87716,399-33,195-54,49613,69999,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets732003,3306,6619,9920
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets732003,3306,6619,9920
Stock & work in progress0000000
Trade Debtors84,21565,71492,63688,19463,125106,127130,730
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets84,21565,71492,63688,19463,125106,127130,730
total assets84,94765,71492,63691,52469,786116,119130,730
Bank overdraft0000000
Bank loan0000000
Trade Creditors 61,32815,53940,80342,51432,85824,69550,402
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities61,32815,53940,80342,51432,85824,69550,402
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities15,05125,15934,81745,277000
provisions0000000
total long term liabilities15,05125,15934,81745,277000
total liabilities76,37940,69875,62087,79132,85824,69550,402
net assets8,56825,01617,0163,73336,92891,42480,328
total shareholders funds8,56825,01617,0163,73336,92891,42480,328
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-16,4489,87716,399-33,195-54,49613,69999,170
Depreciation0000000
Amortisation0000000
Tax0-1,877-3,11600-2,603-18,842
Stock0000000
Debtors18,501-26,9224,44225,069-43,002-24,603130,730
Creditors45,789-25,264-1,7119,6568,163-25,70750,402
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations10,8409,6587,130-48,608-3,3319,9920
Investing Activities
capital expenditure-73203,3303,3313,331-9,9920
Change in Investments0000000
cash flow from investments-73203,3303,3313,331-9,9920
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-10,108-9,658-10,46045,277000
share issue0000000
interest0000000
cash flow from financing-10,108-9,658-10,46045,277000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

bakamo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bakamo limited. Get real-time insights into bakamo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bakamo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bakamo limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE30 area or any other competitors across 12 key performance metrics.

bakamo limited Ownership

BAKAMO LIMITED group structure

Bakamo Limited has 1 subsidiary company.

Ultimate parent company

BAKAMO LIMITED

10499798

1 subsidiary

BAKAMO LIMITED Shareholders

daniel fazekas 50%
daniel foreman 50%

bakamo limited directors

Bakamo Limited currently has 2 directors. The longest serving directors include Mr Daniel Foreman (Nov 2016) and Mr Daniel Fazekas (Sep 2017).

officercountryagestartendrole
Mr Daniel ForemanUnited Kingdom50 years Nov 2016- Director
Mr Daniel FazekasEngland47 years Sep 2017- Director

P&L

December 2023

turnover

257.5k

+28%

operating profit

-16.4k

0%

gross margin

45.3%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.6k

-0.66%

total assets

84.9k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

bakamo limited company details

company number

10499798

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

22-26 king street, king's lynn, norfolk, PE30 1HJ

Bank

-

Legal Advisor

-

bakamo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bakamo limited.

charges

bakamo limited Companies House Filings - See Documents

datedescriptionview/download