bakamo limited Company Information
Company Number
10499798
Website
bakamosocial.comRegistered Address
22-26 king street, king's lynn, norfolk, PE30 1HJ
Industry
Market research and public opinion polling
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
daniel fazekas 50%
daniel foreman 50%
bakamo limited Estimated Valuation
Pomanda estimates the enterprise value of BAKAMO LIMITED at £94.7k based on a Turnover of £257.5k and 0.37x industry multiple (adjusted for size and gross margin).
bakamo limited Estimated Valuation
Pomanda estimates the enterprise value of BAKAMO LIMITED at £0 based on an EBITDA of £-16.4k and a 2.55x industry multiple (adjusted for size and gross margin).
bakamo limited Estimated Valuation
Pomanda estimates the enterprise value of BAKAMO LIMITED at £15k based on Net Assets of £8.6k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bakamo Limited Overview
Bakamo Limited is a live company located in norfolk, PE30 1HJ with a Companies House number of 10499798. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in November 2016, it's largest shareholder is daniel fazekas with a 50% stake. Bakamo Limited is a young, micro sized company, Pomanda has estimated its turnover at £257.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bakamo Limited Health Check
Pomanda's financial health check has awarded Bakamo Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £257.5k, make it smaller than the average company (£9.5m)
- Bakamo Limited
£9.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.9%)
- Bakamo Limited
6.9% - Industry AVG
Production
with a gross margin of 45.2%, this company has a higher cost of product (61.5%)
- Bakamo Limited
61.5% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (6.7%)
- Bakamo Limited
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (58)
2 - Bakamo Limited
58 - Industry AVG
Pay Structure
on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)
- Bakamo Limited
£62.8k - Industry AVG
Efficiency
resulting in sales per employee of £128.7k, this is equally as efficient (£137.7k)
- Bakamo Limited
£137.7k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (67 days)
- Bakamo Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (39 days)
- Bakamo Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bakamo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bakamo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (57.3%)
89.9% - Bakamo Limited
57.3% - Industry AVG
BAKAMO LIMITED financials
Bakamo Limited's latest turnover from December 2023 is estimated at £257.5 thousand and the company has net assets of £8.6 thousand. According to their latest financial statements, Bakamo Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 1 | 2 | 2 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 732 | 0 | 0 | 3,330 | 6,661 | 9,992 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 732 | 0 | 0 | 3,330 | 6,661 | 9,992 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 84,215 | 65,714 | 92,636 | 88,194 | 63,125 | 106,127 | 130,730 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 84,215 | 65,714 | 92,636 | 88,194 | 63,125 | 106,127 | 130,730 |
total assets | 84,947 | 65,714 | 92,636 | 91,524 | 69,786 | 116,119 | 130,730 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 61,328 | 15,539 | 40,803 | 42,514 | 32,858 | 24,695 | 50,402 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 61,328 | 15,539 | 40,803 | 42,514 | 32,858 | 24,695 | 50,402 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 15,051 | 25,159 | 34,817 | 45,277 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,051 | 25,159 | 34,817 | 45,277 | 0 | 0 | 0 |
total liabilities | 76,379 | 40,698 | 75,620 | 87,791 | 32,858 | 24,695 | 50,402 |
net assets | 8,568 | 25,016 | 17,016 | 3,733 | 36,928 | 91,424 | 80,328 |
total shareholders funds | 8,568 | 25,016 | 17,016 | 3,733 | 36,928 | 91,424 | 80,328 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | ||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 18,501 | -26,922 | 4,442 | 25,069 | -43,002 | -24,603 | 130,730 |
Creditors | 45,789 | -25,264 | -1,711 | 9,656 | 8,163 | -25,707 | 50,402 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,108 | -9,658 | -10,460 | 45,277 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
bakamo limited Credit Report and Business Information
Bakamo Limited Competitor Analysis
Perform a competitor analysis for bakamo limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE30 area or any other competitors across 12 key performance metrics.
bakamo limited Ownership
BAKAMO LIMITED group structure
Bakamo Limited has 1 subsidiary company.
bakamo limited directors
Bakamo Limited currently has 2 directors. The longest serving directors include Mr Daniel Foreman (Nov 2016) and Mr Daniel Fazekas (Sep 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Foreman | United Kingdom | 50 years | Nov 2016 | - | Director |
Mr Daniel Fazekas | England | 47 years | Sep 2017 | - | Director |
P&L
December 2023turnover
257.5k
+28%
operating profit
-16.4k
0%
gross margin
45.3%
-1.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.6k
-0.66%
total assets
84.9k
+0.29%
cash
0
0%
net assets
Total assets minus all liabilities
bakamo limited company details
company number
10499798
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
22-26 king street, king's lynn, norfolk, PE30 1HJ
Bank
-
Legal Advisor
-
bakamo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bakamo limited.
bakamo limited Companies House Filings - See Documents
date | description | view/download |
---|