abaco uk holdco limited

Live YoungDeclining

abaco uk holdco limited Company Information

Share ABACO UK HOLDCO LIMITED

Company Number

10500391

Shareholders

abaco systems inc

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

2 new star road, leicester, leicestershire, LE4 9JD

abaco uk holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABACO UK HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

abaco uk holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABACO UK HOLDCO LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

abaco uk holdco limited Estimated Valuation

£299.1m

Pomanda estimates the enterprise value of ABACO UK HOLDCO LIMITED at £299.1m based on Net Assets of £142m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abaco Uk Holdco Limited Overview

Abaco Uk Holdco Limited is a live company located in leicestershire, LE4 9JD with a Companies House number of 10500391. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2016, it's largest shareholder is abaco systems inc with a 100% stake. Abaco Uk Holdco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abaco Uk Holdco Limited Health Check

Pomanda's financial health check has awarded Abaco Uk Holdco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)

- - Abaco Uk Holdco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Abaco Uk Holdco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abaco Uk Holdco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (55.6%)

- - Abaco Uk Holdco Limited

- - Industry AVG

ABACO UK HOLDCO LIMITED financials

EXPORTms excel logo

Abaco Uk Holdco Limited's latest turnover from December 2023 is 0 and the company has net assets of £142 million. According to their latest financial statements, we estimate that Abaco Uk Holdco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover110,047,000107,664,00080,254,00078,612,00090,320,000
Other Income Or Grants
Cost Of Sales57,478,00056,908,00050,285,00045,926,00040,688,000
Gross Profit52,569,00050,756,00029,969,00032,686,00049,632,000
Admin Expenses215,226,95422,734,11529,855,00026,105,00021,386,00025,082,00018,365,000
Operating Profit-215,226,954-22,734,11522,714,00024,651,0008,583,0007,604,00031,267,000
Interest Payable3,992,1283,190,5232,616,6412,399,0002,415,0002,397,0002,411,000281,000
Interest Receivable6,0552,485,647
Pre-Tax Profit-3,992,128-222,172,432-174,65820,315,00022,236,0006,186,0004,183,00030,210,000
Tax-27,122,180-3,405,000-6,237,000-1,846,000-1,560,000-6,294,000
Profit After Tax-3,992,128-222,172,432-27,296,83816,910,00015,999,0004,340,0002,623,00023,916,000
Dividends Paid
Retained Profit-3,992,128-222,172,432-27,296,83816,910,00015,999,0004,340,0002,623,00023,916,000
Employee Costs18,791,00016,404,00016,117,00021,178,00020,489,000
Number Of Employees111327314296363348
EBITDA*-215,226,954-22,734,11528,276,00029,969,00013,206,00012,195,00034,535,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets16,803,00015,587,00016,471,00017,678,00013,092,000
Intangible Assets13,618,00012,356,00013,783,00014,142,00014,349,000
Investments & Other169,008,402310,347,438303,012,857
Debtors (Due After 1 year)
Total Fixed Assets169,008,402310,347,438303,012,85730,421,00027,943,00030,254,00031,820,00027,441,000
Stock & work in progress21,540,00023,517,00022,277,00027,801,00029,389,000
Trade Debtors13,834,00012,557,00013,053,00013,105,00020,202,000
Group Debtors1,709,9381,492,6951,406,97046,676,00037,724,00034,954,00020,248,0003,691,000
Misc Debtors807,660519,9321,781,0002,095,0004,753,0005,296,0003,445,000
Cash5,336,0002,153,0002,853,000315,000633,000
misc current assets
total current assets1,709,9392,300,3561,926,90289,167,00078,046,00077,890,00066,765,00057,360,000
total assets170,718,341312,647,794304,939,759119,588,000105,989,000108,144,00098,585,00084,801,000
Bank overdraft4,475,000
Bank loan
Trade Creditors 4,682,0007,140,0007,639,00011,915,0006,006,000
Group/Directors Accounts28,698,055166,635,38027,843,454133,299,000138,758,000158,081,000139,840,000145,667,000
other short term finances
hp & lease commitments
other current liabilities103,5018,140,0007,285,00010,419,0009,669,00013,414,000
total current liabilities28,698,055166,635,38027,946,956146,121,000153,183,000176,139,000165,899,000165,087,000
loans146,220,587
hp & lease commitments
Accruals and Deferred Income269,000821,000
other liabilities683,0002,058,0002,157,000
provisions256,3271,870,0001,577,0001,970,0001,218,000788,000
total long term liabilities146,476,9142,822,0004,456,0004,127,0001,218,000788,000
total liabilities28,698,055166,635,380174,423,870148,943,000157,639,000180,266,000167,117,000165,875,000
net assets142,020,286146,012,414130,515,889-29,355,000-51,650,000-72,122,000-68,532,000-81,074,000
total shareholders funds142,020,286146,012,414130,515,889-29,355,000-51,650,000-72,122,000-68,532,000-81,074,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-215,226,954-22,734,11522,714,00024,651,0008,583,0007,604,00031,267,000
Depreciation1,450,0001,818,0001,564,0001,877,0001,069,000
Amortisation4,112,0003,500,0003,059,0002,714,0002,199,000
Tax-27,122,180-3,405,000-6,237,000-1,846,000-1,560,000-6,294,000
Stock-21,540,000-1,977,0001,240,000-5,524,000-1,588,00029,389,000
Debtors-590,417373,453-60,364,0989,915,000-384,00014,111,00011,311,00027,338,000
Creditors-4,682,000-2,458,000-499,000-4,276,0005,909,0006,006,000
Accruals and Deferred Income-103,501-8,305,499303,000-2,313,000750,000-3,745,00013,414,000
Deferred Taxes & Provisions-256,327-1,613,673293,000-393,000752,000430,000788,000
Cash flow from operations590,417-215,960,23517,446,63115,071,00019,671,000-1,0003,506,000-8,278,000
Investing Activities
capital expenditure30,421,000-9,981,000-300,317,000
Change in Investments-141,339,0367,334,581303,012,857
cash flow from investments141,339,036-7,334,581-272,591,857-9,981,000-300,317,000
Financing Activities
Bank loans
Group/Directors Accounts-137,937,325138,791,925-105,455,546-5,459,000-19,323,00018,241,000-5,827,000145,667,000
Other Short Term Loans
Long term loans-146,220,587146,220,587
Hire Purchase and Lease Commitments
other long term liabilities-683,000-1,375,000-99,0002,157,000
share issue237,668,957187,167,7275,385,0004,473,000-7,930,0009,919,000-104,990,000
interest-3,992,128-3,184,468-130,994-2,399,000-2,415,000-2,397,000-2,411,000-281,000
cash flow from financing-141,929,453227,055,827227,118,774-3,848,000-17,364,00010,071,0001,681,00040,396,000
cash and cash equivalents
cash-5,336,0003,183,000-700,0002,538,000-318,000633,000
overdraft-4,475,0004,475,000
change in cash-5,336,0003,183,000-700,0007,013,000-4,793,000633,000

abaco uk holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abaco uk holdco limited. Get real-time insights into abaco uk holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abaco Uk Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abaco uk holdco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in LE4 area or any other competitors across 12 key performance metrics.

abaco uk holdco limited Ownership

ABACO UK HOLDCO LIMITED group structure

Abaco Uk Holdco Limited has no subsidiary companies.

Ultimate parent company

ABACO SYSTEMS HOLDINGS LLC

#0048959

ABACO SYSTEMS INC

#0101683

2 parents

ABACO UK HOLDCO LIMITED

10500391

ABACO UK HOLDCO LIMITED Shareholders

abaco systems inc 100%

abaco uk holdco limited directors

Abaco Uk Holdco Limited currently has 2 directors. The longest serving directors include Mr David Frank (Jun 2022) and Mr Ben Wileman (Dec 2022).

officercountryagestartendrole
Mr David FrankUnited States60 years Jun 2022- Director
Mr Ben WilemanUnited Kingdom43 years Dec 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

142m

-0.03%

total assets

170.7m

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

abaco uk holdco limited company details

company number

10500391

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

ABACO SYSTEMS HOLDINGS LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

2 new star road, leicester, leicestershire, LE4 9JD

Bank

-

Legal Advisor

-

abaco uk holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to abaco uk holdco limited. Currently there are 0 open charges and 1 have been satisfied in the past.

abaco uk holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABACO UK HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

abaco uk holdco limited Companies House Filings - See Documents

datedescriptionview/download