pizza on thames london ltd
pizza on thames london ltd Company Information
Company Number
10503314
Next Accounts
Aug 2025
Industry
Other food service activities
Directors
Shareholders
samira popal
Group Structure
View All
Contact
Registered Address
unit 7 westmoreland house, scrubs lane, london, NW10 6RE
Website
www.pizzaonthames.compizza on thames london ltd Estimated Valuation
Pomanda estimates the enterprise value of PIZZA ON THAMES LONDON LTD at £35.9k based on a Turnover of £90k and 0.4x industry multiple (adjusted for size and gross margin).
pizza on thames london ltd Estimated Valuation
Pomanda estimates the enterprise value of PIZZA ON THAMES LONDON LTD at £5.8k based on an EBITDA of £1.6k and a 3.63x industry multiple (adjusted for size and gross margin).
pizza on thames london ltd Estimated Valuation
Pomanda estimates the enterprise value of PIZZA ON THAMES LONDON LTD at £16.9k based on Net Assets of £6k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pizza On Thames London Ltd Overview
Pizza On Thames London Ltd is a live company located in london, NW10 6RE with a Companies House number of 10503314. It operates in the other food services sector, SIC Code 56290. Founded in November 2016, it's largest shareholder is samira popal with a 100% stake. Pizza On Thames London Ltd is a young, micro sized company, Pomanda has estimated its turnover at £90k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pizza On Thames London Ltd Health Check
Pomanda's financial health check has awarded Pizza On Thames London Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £90k, make it smaller than the average company (£1.6m)
- Pizza On Thames London Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (9.5%)
- Pizza On Thames London Ltd
9.5% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (26.3%)
- Pizza On Thames London Ltd
26.3% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (2.9%)
- Pizza On Thames London Ltd
2.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Pizza On Thames London Ltd
23 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Pizza On Thames London Ltd
£24k - Industry AVG
Efficiency
resulting in sales per employee of £30k, this is less efficient (£69.9k)
- Pizza On Thames London Ltd
£69.9k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (28 days)
- Pizza On Thames London Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (34 days)
- Pizza On Thames London Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pizza On Thames London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pizza On Thames London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (66.8%)
74.1% - Pizza On Thames London Ltd
66.8% - Industry AVG
PIZZA ON THAMES LONDON LTD financials
Pizza On Thames London Ltd's latest turnover from November 2023 is estimated at £90 thousand and the company has net assets of £6 thousand. According to their latest financial statements, Pizza On Thames London Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,894 | 1,894 | 1,894 | 2,368 | 2,960 | 3,700 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,894 | 1,894 | 1,894 | 2,368 | 2,960 | 3,700 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 21,139 | 7,611 | 7,624 | 4,177 | 6,295 | 4,286 | 4,334 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,139 | 7,611 | 7,624 | 4,177 | 6,295 | 4,286 | 4,334 |
| total assets | 23,033 | 9,505 | 9,518 | 6,545 | 9,255 | 7,986 | 4,334 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,573 | 1,927 | 6,883 | 5,375 | 4,360 | 7,923 | 3,410 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,573 | 1,927 | 6,883 | 5,375 | 4,360 | 7,923 | 3,410 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 15,487 | 2,811 | 330 | 12 | 3,112 | 0 | 281 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 15,487 | 2,811 | 330 | 12 | 3,112 | 0 | 281 |
| total liabilities | 17,060 | 4,738 | 7,213 | 5,387 | 7,472 | 7,923 | 3,691 |
| net assets | 5,973 | 4,767 | 2,305 | 1,158 | 1,783 | 63 | 643 |
| total shareholders funds | 5,973 | 4,767 | 2,305 | 1,158 | 1,783 | 63 | 643 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 13,528 | -13 | 3,447 | -2,118 | 2,009 | -48 | 4,334 |
| Creditors | -354 | -4,956 | 1,508 | 1,015 | -3,563 | 4,513 | 3,410 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 12,676 | 2,481 | 318 | -3,100 | 3,112 | -281 | 281 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
pizza on thames london ltd Credit Report and Business Information
Pizza On Thames London Ltd Competitor Analysis
Perform a competitor analysis for pizza on thames london ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
pizza on thames london ltd Ownership
PIZZA ON THAMES LONDON LTD group structure
Pizza On Thames London Ltd has no subsidiary companies.
Ultimate parent company
PIZZA ON THAMES LONDON LTD
10503314
pizza on thames london ltd directors
Pizza On Thames London Ltd currently has 1 director, Mrs Samira Popal serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Samira Popal | United Kingdom | 38 years | Nov 2016 | - | Director |
P&L
November 2023turnover
90k
+96%
operating profit
1.6k
0%
gross margin
14.7%
-2.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
6k
+0.25%
total assets
23k
+1.42%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pizza on thames london ltd company details
company number
10503314
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
CAPITAL ACCOUNTANTS LTD
auditor
-
address
unit 7 westmoreland house, scrubs lane, london, NW10 6RE
Bank
-
Legal Advisor
-
pizza on thames london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pizza on thames london ltd.
pizza on thames london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIZZA ON THAMES LONDON LTD. This can take several minutes, an email will notify you when this has completed.
pizza on thames london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
