a wray electrical limited
a wray electrical limited Company Information
Company Number
10504167
Website
awrayelectrical.co.ukRegistered Address
24 white rose avenue, new earswick, york, YO32 4AG
Industry
Electrical installation
Telephone
447947138934
Next Accounts Due
September 2025
Group Structure
View All
Directors
Alistair Wray7 Years
Shareholders
alistair wray 100%
a wray electrical limited Estimated Valuation
Pomanda estimates the enterprise value of A WRAY ELECTRICAL LIMITED at £40.3k based on a Turnover of £94.7k and 0.43x industry multiple (adjusted for size and gross margin).
a wray electrical limited Estimated Valuation
Pomanda estimates the enterprise value of A WRAY ELECTRICAL LIMITED at £12k based on an EBITDA of £2.7k and a 4.4x industry multiple (adjusted for size and gross margin).
a wray electrical limited Estimated Valuation
Pomanda estimates the enterprise value of A WRAY ELECTRICAL LIMITED at £31k based on Net Assets of £10.1k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Wray Electrical Limited Overview
A Wray Electrical Limited is a live company located in york, YO32 4AG with a Companies House number of 10504167. It operates in the electrical installation sector, SIC Code 43210. Founded in November 2016, it's largest shareholder is alistair wray with a 100% stake. A Wray Electrical Limited is a young, micro sized company, Pomanda has estimated its turnover at £94.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A Wray Electrical Limited Health Check
Pomanda's financial health check has awarded A Wray Electrical Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £94.7k, make it smaller than the average company (£2.2m)
- A Wray Electrical Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.3%)
- A Wray Electrical Limited
9.3% - Industry AVG
Production
with a gross margin of 16.2%, this company has a higher cost of product (24.8%)
- A Wray Electrical Limited
24.8% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (6.4%)
- A Wray Electrical Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - A Wray Electrical Limited
20 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
- A Wray Electrical Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £94.7k, this is less efficient (£145.6k)
- A Wray Electrical Limited
£145.6k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (57 days)
- A Wray Electrical Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (42 days)
- A Wray Electrical Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A Wray Electrical Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A Wray Electrical Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.6%, this is a higher level of debt than the average (61.4%)
73.6% - A Wray Electrical Limited
61.4% - Industry AVG
A WRAY ELECTRICAL LIMITED financials
A Wray Electrical Limited's latest turnover from December 2023 is estimated at £94.7 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, A Wray Electrical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,074 | 10,074 | 74 | 74 | 7,587 | 10,102 | 2,120 |
| Intangible Assets | 0 | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,074 | 10,074 | 10,074 | 10,074 | 17,587 | 20,102 | 12,120 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 28,404 | 36,869 | 40,691 | 39,413 | 24,356 | 36,071 | 60,074 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,404 | 36,869 | 40,691 | 39,413 | 24,356 | 36,071 | 60,074 |
| total assets | 38,478 | 46,943 | 50,765 | 49,487 | 41,943 | 56,173 | 72,194 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,870 | 22,516 | 21,111 | 18,243 | 16,992 | 18,645 | 28,951 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,870 | 22,516 | 21,111 | 18,243 | 16,992 | 18,645 | 28,951 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 10,460 | 16,321 | 27,872 | 30,400 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 10,460 | 16,321 | 27,872 | 30,400 | 0 | 0 | 0 |
| total liabilities | 28,330 | 38,837 | 48,983 | 48,643 | 16,992 | 18,645 | 28,951 |
| net assets | 10,148 | 8,106 | 1,782 | 844 | 24,951 | 37,528 | 43,243 |
| total shareholders funds | 10,148 | 8,106 | 1,782 | 844 | 24,951 | 37,528 | 43,243 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,465 | -3,822 | 1,278 | 15,057 | -11,715 | -24,003 | 60,074 |
| Creditors | -4,646 | 1,405 | 2,868 | 1,251 | -1,653 | -10,306 | 28,951 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,861 | -11,551 | -2,528 | 30,400 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
a wray electrical limited Credit Report and Business Information
A Wray Electrical Limited Competitor Analysis
Perform a competitor analysis for a wray electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in YO32 area or any other competitors across 12 key performance metrics.
a wray electrical limited Ownership
A WRAY ELECTRICAL LIMITED group structure
A Wray Electrical Limited has no subsidiary companies.
Ultimate parent company
A WRAY ELECTRICAL LIMITED
10504167
a wray electrical limited directors
A Wray Electrical Limited currently has 1 director, Mr Alistair Wray serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alistair Wray | England | 40 years | Nov 2016 | - | Director |
P&L
December 2023turnover
94.7k
-15%
operating profit
2.7k
0%
gross margin
16.3%
-0.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.1k
+0.25%
total assets
38.5k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
a wray electrical limited company details
company number
10504167
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
24 white rose avenue, new earswick, york, YO32 4AG
Bank
-
Legal Advisor
-
a wray electrical limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a wray electrical limited.
a wray electrical limited Companies House Filings - See Documents
| date | description | view/download |
|---|
