ibc manco limited

Live YoungMicroDeclining

ibc manco limited Company Information

Share IBC MANCO LIMITED

Company Number

10505411

Directors

John Castell

Andrew Piper

View All

Shareholders

marsack ltd

ufm worldwide

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

bicknell house merstham road, bristol, BS2 9TQ

ibc manco limited Estimated Valuation

£95.3k

Pomanda estimates the enterprise value of IBC MANCO LIMITED at £95.3k based on a Turnover of £59k and 1.62x industry multiple (adjusted for size and gross margin).

ibc manco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IBC MANCO LIMITED at £0 based on an EBITDA of £-2.4k and a 5.97x industry multiple (adjusted for size and gross margin).

ibc manco limited Estimated Valuation

£628

Pomanda estimates the enterprise value of IBC MANCO LIMITED at £628 based on Net Assets of £303 and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ibc Manco Limited Overview

Ibc Manco Limited is a live company located in bristol, BS2 9TQ with a Companies House number of 10505411. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2016, it's largest shareholder is marsack ltd with a 33.3% stake. Ibc Manco Limited is a young, micro sized company, Pomanda has estimated its turnover at £59k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ibc Manco Limited Health Check

Pomanda's financial health check has awarded Ibc Manco Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £59k, make it smaller than the average company (£5.7m)

£59k - Ibc Manco Limited

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.5%)

-25% - Ibc Manco Limited

5.5% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)

44.4% - Ibc Manco Limited

44.4% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (5.3%)

-4% - Ibc Manco Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (100)

2 - Ibc Manco Limited

100 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Ibc Manco Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.5k, this is less efficient (£93.3k)

£29.5k - Ibc Manco Limited

£93.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (47 days)

16 days - Ibc Manco Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (26 days)

6 days - Ibc Manco Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ibc Manco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (34 weeks)

48 weeks - Ibc Manco Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (65.9%)

99.5% - Ibc Manco Limited

65.9% - Industry AVG

IBC MANCO LIMITED financials

EXPORTms excel logo

Ibc Manco Limited's latest turnover from December 2023 is estimated at £59 thousand and the company has net assets of £303. According to their latest financial statements, Ibc Manco Limited has 2 employees and maintains cash reserves of £54.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover58,97480,081130,326137,245106,862114,28013,438
Other Income Or Grants0000000
Cost Of Sales32,78142,86470,63172,98252,99156,98712,513
Gross Profit26,19337,21659,69464,26453,87157,293925
Admin Expenses28,57438,75460,07164,52154,38557,965231
Operating Profit-2,381-1,538-377-257-514-672694
Interest Payable0000000
Interest Receivable2,8151,806124483633740
Pre-Tax Profit435268-253-209-151-298824
Tax-109-510000-159
Profit After Tax326217-253-209-151-298665
Dividends Paid0000000
Retained Profit326217-253-209-151-298665
Employee Costs74,10171,02163,83763,62464,62362,74159,277
Number Of Employees2222222
EBITDA*-2,381-1,538-377-257-514-672694

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other18181818181818
Debtors (Due After 1 year)0000000
Total Fixed Assets18181818181818
Stock & work in progress0000000
Trade Debtors2,68903,6716,2592,5321,4892,598
Group Debtors0296297336000
Misc Debtors1,1781918697696821,0461,479
Cash54,73052,51950,68048,27947,80249,10550,636
misc current assets0000000
total current assets58,59753,00655,51755,64351,01651,64054,713
total assets58,61553,02455,53555,66151,03451,65854,731
Bank overdraft0000000
Bank loan0000000
Trade Creditors 60674854,63554,12348,42648,73647,496
Group/Directors Accounts0005038611,5976,327
other short term finances0000000
hp & lease commitments0000000
other current liabilities57,70652,2991,1401,0221,525952237
total current liabilities58,31253,04755,77555,64850,81251,28554,060
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities58,31253,04755,77555,64850,81251,28554,060
net assets303-23-24013222373671
total shareholders funds303-23-24013222373671
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-2,381-1,538-377-257-514-672694
Depreciation0000000
Amortisation0000000
Tax-109-510000-159
Stock0000000
Debtors3,380-4,350-2,5274,150679-1,5424,077
Creditors-142-53,8875125,697-3101,24047,496
Accruals and Deferred Income5,40751,159118-503573715237
Deferred Taxes & Provisions0000000
Cash flow from operations-605332,780787-9302,82544,191
Investing Activities
capital expenditure0000000
Change in Investments00000018
cash flow from investments000000-18
Financing Activities
Bank loans0000000
Group/Directors Accounts00-503-358-736-4,7306,327
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000006
interest2,8151,806124483633740
cash flow from financing2,8151,806-379-310-373-4,3566,333
cash and cash equivalents
cash2,2111,8392,401477-1,303-1,53150,636
overdraft0000000
change in cash2,2111,8392,401477-1,303-1,53150,636

ibc manco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ibc manco limited. Get real-time insights into ibc manco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ibc Manco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ibc manco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS2 area or any other competitors across 12 key performance metrics.

ibc manco limited Ownership

IBC MANCO LIMITED group structure

Ibc Manco Limited has no subsidiary companies.

Ultimate parent company

2 parents

IBC MANCO LIMITED

10505411

IBC MANCO LIMITED Shareholders

marsack ltd 33.33%
ufm worldwide 16.67%
canynge bicknell (investments) ltd 16.67%
canynge bicknell (investments) limited 16.67%
richard m. forster & simon m. coles & mw trustees ltd 16.67%

ibc manco limited directors

Ibc Manco Limited currently has 4 directors. The longest serving directors include Mr John Castell (Dec 2016) and Mr Andrew Piper (Sep 2023).

officercountryagestartendrole
Mr John Castell71 years Dec 2016- Director
Mr Andrew PiperEngland53 years Sep 2023- Director
Mr Jonathan RedheadEngland46 years Apr 2024- Director
Mr Richard ForsterEngland48 years Apr 2024- Director

P&L

December 2023

turnover

59k

-26%

operating profit

-2.4k

0%

gross margin

44.5%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

303

-14.17%

total assets

58.6k

+0.11%

cash

54.7k

+0.04%

net assets

Total assets minus all liabilities

ibc manco limited company details

company number

10505411

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

81100 - Combined facilities support activities

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

bicknell house merstham road, bristol, BS2 9TQ

Bank

-

Legal Advisor

-

ibc manco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ibc manco limited.

ibc manco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IBC MANCO LIMITED. This can take several minutes, an email will notify you when this has completed.

ibc manco limited Companies House Filings - See Documents

datedescriptionview/download