power flush heating and plumbing ltd

power flush heating and plumbing ltd Company Information

Share POWER FLUSH HEATING AND PLUMBING LTD
Live 
YoungMicroDeclining

Company Number

10507068

Industry

Other personal service activities n.e.c.

 

Directors

Adam Barker

Shareholders

adam barker

Group Structure

View All

Contact

Registered Address

4 dorothy terrace, sacriston, durham, dh76lg, DH7 6LG

Website

-

power flush heating and plumbing ltd Estimated Valuation

£25.2k

Pomanda estimates the enterprise value of POWER FLUSH HEATING AND PLUMBING LTD at £25.2k based on a Turnover of £48.8k and 0.52x industry multiple (adjusted for size and gross margin).

power flush heating and plumbing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of POWER FLUSH HEATING AND PLUMBING LTD at £0 based on an EBITDA of £-1.2k and a 3.08x industry multiple (adjusted for size and gross margin).

power flush heating and plumbing ltd Estimated Valuation

£660

Pomanda estimates the enterprise value of POWER FLUSH HEATING AND PLUMBING LTD at £660 based on Net Assets of £335 and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Power Flush Heating And Plumbing Ltd Overview

Power Flush Heating And Plumbing Ltd is a live company located in durham, DH7 6LG with a Companies House number of 10507068. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2016, it's largest shareholder is adam barker with a 100% stake. Power Flush Heating And Plumbing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £48.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Power Flush Heating And Plumbing Ltd Health Check

Pomanda's financial health check has awarded Power Flush Heating And Plumbing Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £48.8k, make it smaller than the average company (£1.1m)

£48.8k - Power Flush Heating And Plumbing Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.8%)

-13% - Power Flush Heating And Plumbing Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (42%)

20.6% - Power Flush Heating And Plumbing Ltd

42% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (6.5%)

-2.5% - Power Flush Heating And Plumbing Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Power Flush Heating And Plumbing Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Power Flush Heating And Plumbing Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.8k, this is less efficient (£100.8k)

£48.8k - Power Flush Heating And Plumbing Ltd

£100.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (30 days)

102 days - Power Flush Heating And Plumbing Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (41 days)

27 days - Power Flush Heating And Plumbing Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Power Flush Heating And Plumbing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Power Flush Heating And Plumbing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (46.8%)

97.9% - Power Flush Heating And Plumbing Ltd

46.8% - Industry AVG

POWER FLUSH HEATING AND PLUMBING LTD financials

EXPORTms excel logo

Power Flush Heating And Plumbing Ltd's latest turnover from December 2023 is estimated at £48.8 thousand and the company has net assets of £335. According to their latest financial statements, Power Flush Heating And Plumbing Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover48,80562,81262,74874,20226,45931,42232,309
Other Income Or Grants0000000
Cost Of Sales38,75650,10951,01660,64821,33825,42225,875
Gross Profit10,04912,70311,73213,5545,1226,0006,434
Admin Expenses11,28613,3399,40516,3169,2202,2541,312
Operating Profit-1,237-6362,327-2,762-4,0983,7465,122
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-1,237-6362,327-2,762-4,0983,7465,122
Tax00-44200-712-973
Profit After Tax-1,237-6361,885-2,762-4,0983,0344,149
Dividends Paid0000000
Retained Profit-1,237-6361,885-2,762-4,0983,0344,149
Employee Costs33,61632,00030,81729,31928,90428,13626,920
Number Of Employees1111111
EBITDA*-1,237-6362,327-2,762-4,0983,7465,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets2,4013,2013,3034,4055,0276,7038,190
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,4013,2013,3034,4055,0276,7038,190
Stock & work in progress0000000
Trade Debtors13,69721,38323,04926,4303,8446,1726,596
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets13,69721,38323,04926,4303,8446,1726,596
total assets16,09824,58426,35230,8358,87112,87514,786
Bank overdraft0000000
Bank loan0000000
Trade Creditors 2,9625,5841,9845,5125,7865,69210,637
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities2,9625,5841,9845,5125,7865,69210,637
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income6004204200000
other liabilities12,20117,00821,74025,000000
provisions0000000
total long term liabilities12,80117,42822,16025,000000
total liabilities15,76323,01224,14430,5125,7865,69210,637
net assets3351,5722,2083233,0857,1834,149
total shareholders funds3351,5722,2083233,0857,1834,149
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-1,237-6362,327-2,762-4,0983,7465,122
Depreciation0000000
Amortisation0000000
Tax00-44200-712-973
Stock0000000
Debtors-7,686-1,666-3,38122,586-2,328-4246,596
Creditors-2,6223,600-3,528-27494-4,94510,637
Accruals and Deferred Income18004200000
Deferred Taxes & Provisions0000000
Cash flow from operations4,0074,6302,158-25,622-1,676-1,4878,190
Investing Activities
capital expenditure8001021,1026221,6761,487-8,190
Change in Investments0000000
cash flow from investments8001021,1026221,6761,487-8,190
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,807-4,732-3,26025,000000
share issue0000000
interest0000000
cash flow from financing-4,807-4,732-3,26025,000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

power flush heating and plumbing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for power flush heating and plumbing ltd. Get real-time insights into power flush heating and plumbing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Power Flush Heating And Plumbing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for power flush heating and plumbing ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DH7 area or any other competitors across 12 key performance metrics.

power flush heating and plumbing ltd Ownership

POWER FLUSH HEATING AND PLUMBING LTD group structure

Power Flush Heating And Plumbing Ltd has no subsidiary companies.

Ultimate parent company

POWER FLUSH HEATING AND PLUMBING LTD

10507068

POWER FLUSH HEATING AND PLUMBING LTD Shareholders

adam barker 100%

power flush heating and plumbing ltd directors

Power Flush Heating And Plumbing Ltd currently has 1 director, Mr Adam Barker serving since Dec 2016.

officercountryagestartendrole
Mr Adam BarkerUnited Kingdom44 years Dec 2016- Director

P&L

December 2023

turnover

48.8k

-22%

operating profit

-1.2k

0%

gross margin

20.6%

+1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

335

-0.79%

total assets

16.1k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

power flush heating and plumbing ltd company details

company number

10507068

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

4 dorothy terrace, sacriston, durham, dh76lg, DH7 6LG

Bank

-

Legal Advisor

-

power flush heating and plumbing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to power flush heating and plumbing ltd.

power flush heating and plumbing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POWER FLUSH HEATING AND PLUMBING LTD. This can take several minutes, an email will notify you when this has completed.

power flush heating and plumbing ltd Companies House Filings - See Documents

datedescriptionview/download