smw general services ltd
smw general services ltd Company Information
Company Number
10508611
Website
-Registered Address
unit 1 first floor, 73 hanworth road, hounslow, TW3 1TT
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Usman Rana4 Years
Shareholders
usman rana 100%
smw general services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMW GENERAL SERVICES LTD at £25.4k based on a Turnover of £63.5k and 0.4x industry multiple (adjusted for size and gross margin).
smw general services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMW GENERAL SERVICES LTD at £1.4k based on an EBITDA of £456 and a 3.06x industry multiple (adjusted for size and gross margin).
smw general services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMW GENERAL SERVICES LTD at £0 based on Net Assets of £-1.1k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smw General Services Ltd Overview
Smw General Services Ltd is a live company located in hounslow, TW3 1TT with a Companies House number of 10508611. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2016, it's largest shareholder is usman rana with a 100% stake. Smw General Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £63.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smw General Services Ltd Health Check
Pomanda's financial health check has awarded Smw General Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £63.5k, make it smaller than the average company (£4.3m)
- Smw General Services Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.2%)
- Smw General Services Ltd
6.2% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (37.7%)
- Smw General Services Ltd
37.7% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.7%)
- Smw General Services Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Smw General Services Ltd
25 - Industry AVG
Pay Structure
on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)
- Smw General Services Ltd
£51.7k - Industry AVG
Efficiency
resulting in sales per employee of £63.5k, this is less efficient (£164.9k)
- Smw General Services Ltd
£164.9k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (40 days)
- Smw General Services Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (31 days)
- Smw General Services Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smw General Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smw General Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (61.6%)
107.3% - Smw General Services Ltd
61.6% - Industry AVG
SMW GENERAL SERVICES LTD financials
Smw General Services Ltd's latest turnover from December 2023 is estimated at £63.5 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, we estimate that Smw General Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,471 | 15,729 | 16,401 | 16,869 | 1,500 | 185 | 227 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,471 | 15,729 | 16,401 | 16,869 | 1,500 | 185 | 227 |
| total assets | 15,471 | 15,729 | 16,401 | 16,869 | 1,500 | 185 | 227 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,600 | 0 | 189 | 22 | 601 | 232 | 259 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 16,600 | 0 | 189 | 22 | 601 | 232 | 259 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 17,200 | 17,800 | 19,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 17,200 | 17,800 | 19,000 | 0 | 0 | 0 |
| total liabilities | 16,600 | 17,200 | 17,989 | 19,022 | 601 | 232 | 259 |
| net assets | -1,129 | -1,471 | -1,588 | -2,153 | 899 | -47 | -32 |
| total shareholders funds | -1,129 | -1,471 | -1,588 | -2,153 | 899 | -47 | -32 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -258 | -672 | -468 | 15,369 | 1,315 | -42 | 227 |
| Creditors | 16,600 | -189 | 167 | -579 | 369 | -27 | 259 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -17,200 | -600 | -1,200 | 19,000 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
smw general services ltd Credit Report and Business Information
Smw General Services Ltd Competitor Analysis
Perform a competitor analysis for smw general services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
smw general services ltd Ownership
SMW GENERAL SERVICES LTD group structure
Smw General Services Ltd has no subsidiary companies.
Ultimate parent company
SMW GENERAL SERVICES LTD
10508611
smw general services ltd directors
Smw General Services Ltd currently has 1 director, Mr Usman Rana serving since Jan 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Usman Rana | England | 32 years | Jan 2020 | - | Director |
P&L
December 2023turnover
63.5k
-6%
operating profit
456
0%
gross margin
16.9%
-3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.1k
-0.23%
total assets
15.5k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
smw general services ltd company details
company number
10508611
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
unit 1 first floor, 73 hanworth road, hounslow, TW3 1TT
accountant
-
auditor
-
smw general services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smw general services ltd.
smw general services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
