jnj real estate ltd Company Information
Company Number
10509237
Next Accounts
Dec 2025
Shareholders
jeffrey lewendon
jane lewendon
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
17 dingle road, bournemouth, BH5 2DP
Website
www.jnjres.comjnj real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of JNJ REAL ESTATE LTD at £334.4k based on a Turnover of £101.2k and 3.31x industry multiple (adjusted for size and gross margin).
jnj real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of JNJ REAL ESTATE LTD at £399.9k based on an EBITDA of £60.2k and a 6.64x industry multiple (adjusted for size and gross margin).
jnj real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of JNJ REAL ESTATE LTD at £0 based on Net Assets of £-18.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jnj Real Estate Ltd Overview
Jnj Real Estate Ltd is a live company located in bournemouth, BH5 2DP with a Companies House number of 10509237. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2016, it's largest shareholder is jeffrey lewendon with a 50% stake. Jnj Real Estate Ltd is a young, micro sized company, Pomanda has estimated its turnover at £101.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jnj Real Estate Ltd Health Check
Pomanda's financial health check has awarded Jnj Real Estate Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £101.2k, make it smaller than the average company (£923.6k)
- Jnj Real Estate Ltd
£923.6k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (4.8%)
- Jnj Real Estate Ltd
4.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)
- Jnj Real Estate Ltd
75.6% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 59.6% make it more profitable than the average company (29.4%)
- Jnj Real Estate Ltd
29.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (4)
1 - Jnj Real Estate Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Jnj Real Estate Ltd
£32.4k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £101.2k, this is less efficient (£178.7k)
- Jnj Real Estate Ltd
£178.7k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jnj Real Estate Ltd
- - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (38 days)
- Jnj Real Estate Ltd
38 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jnj Real Estate Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Jnj Real Estate Ltd
12 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (63.9%)
101.1% - Jnj Real Estate Ltd
63.9% - Industry AVG
JNJ REAL ESTATE LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Jnj Real Estate Ltd's latest turnover from March 2024 is estimated at £101.2 thousand and the company has net assets of -£18.1 thousand. According to their latest financial statements, Jnj Real Estate Ltd has 1 employee and maintains cash reserves of £12.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | 7,432 | 0 | ||||||
Other Income Or Grants | 0 | 0 | ||||||
Cost Of Sales | 0 | 0 | ||||||
Gross Profit | 7,432 | 0 | ||||||
Admin Expenses | 6,748 | -3,210 | ||||||
Operating Profit | 684 | 3,210 | ||||||
Interest Payable | 3,263 | 3,165 | ||||||
Interest Receivable | 0 | 0 | ||||||
Pre-Tax Profit | 2,579 | 6,375 | ||||||
Tax | 0 | 0 | ||||||
Profit After Tax | 2,579 | 6,375 | ||||||
Dividends Paid | 0 | 0 | ||||||
Retained Profit | 2,579 | 6,375 | ||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | |||||
EBITDA* | 684 | 3,210 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,570,841 | 1,232,044 | 350,000 | 364,023 | 231,523 | 231,387 | 232,896 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,570,841 | 1,232,044 | 350,000 | 364,123 | 231,523 | 231,387 | 232,896 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 21 | 0 | 2,610 | 1,058 | 326 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 787 | 581 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 12,642 | 6,201 | 3,198 | 0 | 2,127 | 1,621 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 13,429 | 6,803 | 3,198 | 2,610 | 3,185 | 1,947 | 0 | 0 |
total assets | 1,584,270 | 1,238,847 | 353,198 | 366,733 | 234,708 | 233,334 | 232,896 | 0 |
Bank overdraft | 13,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1 | 0 | 1 | 1,552 | 1,167 | 612 | 710 | 0 |
Group/Directors Accounts | 561,189 | 819,342 | 114,022 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 6,459 | 30,554 | 15,939 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 581,265 | 849,896 | 129,962 | 1,552 | 1,167 | 612 | 710 | 0 |
loans | 730,395 | 0 | 0 | 0 | 0 | 241,576 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 290,685 | 419,739 | 217,614 | 363,705 | 237,369 | 0 | 238,461 | 0 |
provisions | 0 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,021,080 | 421,184 | 217,614 | 363,705 | 237,369 | 241,576 | 238,461 | 0 |
total liabilities | 1,602,345 | 1,271,080 | 347,576 | 365,257 | 238,536 | 242,188 | 239,171 | 0 |
net assets | -18,075 | -32,233 | 5,622 | 1,476 | -3,828 | -8,854 | -6,275 | 0 |
total shareholders funds | -18,075 | -32,233 | 5,622 | 1,476 | -3,828 | -8,854 | -6,275 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 684 | 3,210 | ||||||
Depreciation | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||
Tax | 0 | 0 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 185 | 602 | -2,610 | 1,552 | 732 | 326 | 0 | 0 |
Creditors | 1 | -1 | -1,551 | 385 | 555 | -98 | 710 | 0 |
Accruals and Deferred Income | -24,095 | 14,615 | 15,939 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,445 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 260 | 3,920 | ||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -258,153 | 705,320 | 114,022 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 730,395 | 0 | 0 | 0 | -241,576 | 241,576 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -129,054 | 202,125 | -146,091 | 126,336 | 237,369 | -238,461 | 238,461 | 0 |
share issue | ||||||||
interest | -3,263 | -3,165 | ||||||
cash flow from financing | -5,306 | 222,646 | ||||||
cash and cash equivalents | ||||||||
cash | 6,441 | 3,003 | 3,198 | -2,127 | 506 | 1,621 | 0 | 0 |
overdraft | 13,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,175 | 3,003 | 3,198 | -2,127 | 506 | 1,621 | 0 | 0 |
jnj real estate ltd Credit Report and Business Information
Jnj Real Estate Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for jnj real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH5 area or any other competitors across 12 key performance metrics.
jnj real estate ltd Ownership
JNJ REAL ESTATE LTD group structure
Jnj Real Estate Ltd has no subsidiary companies.
Ultimate parent company
JNJ REAL ESTATE LTD
10509237
jnj real estate ltd directors
Jnj Real Estate Ltd currently has 2 directors. The longest serving directors include Mrs Jane Lewendon (Dec 2016) and Mr Jeffrey Lewendon (Dec 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jane Lewendon | England | 56 years | Dec 2016 | - | Director |
Mr Jeffrey Lewendon | England | 71 years | Dec 2016 | - | Director |
P&L
March 2024turnover
101.2k
+70%
operating profit
60.2k
0%
gross margin
75.7%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-18.1k
-0.44%
total assets
1.6m
+0.28%
cash
12.6k
+1.04%
net assets
Total assets minus all liabilities
jnj real estate ltd company details
company number
10509237
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
TAXSMART ACCOUNTING
auditor
-
address
17 dingle road, bournemouth, BH5 2DP
Bank
-
Legal Advisor
-
jnj real estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to jnj real estate ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
jnj real estate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JNJ REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.
jnj real estate ltd Companies House Filings - See Documents
date | description | view/download |
---|