Pomanda estimates the enterprise value of SALOMON PRODUCTIONS LIMITED at £18.5k based on a Turnover of £44.4k and 0.42x industry multiple (adjusted for size and gross margin).
salomon productions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALOMON PRODUCTIONS LIMITED at £0 based on an EBITDA of £0 and a 3.92x industry multiple (adjusted for size and gross margin).
salomon productions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALOMON PRODUCTIONS LIMITED at £0 based on Net Assets of £-2.7k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salomon Productions LimitedOverview
Salomon Productions Limited is a live company located in london, SW16 3JS with a Companies House number of 10510195. It operates in the performing arts sector, SIC Code 90010. Founded in December 2016, it's largest shareholder is
robert spencer
with a 33.3% stake. Salomon Productions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£44.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Salomon Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £44.4k, make it smaller than the average company (£286.7k)
£44.4k - Salomon Productions Limited
£286.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (17.8%)
44% - Salomon Productions Limited
17.8% - Industry AVG
Production
with a gross margin of 7.8%, this company has a higher cost of product (27.8%)
7.8% - Salomon Productions Limited
27.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Salomon Productions Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Salomon Productions Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
£27.3k - Salomon Productions Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £44.4k, this is less efficient (£74.7k)
£44.4k - Salomon Productions Limited
£74.7k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (8 days)
24 days - Salomon Productions Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (12 days)
50 days - Salomon Productions Limited
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Salomon Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Salomon Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 188.5%, this is a higher level of debt than the average (23.3%)
188.5% - Salomon Productions Limited
23.3% - Industry AVG
SALOMON PRODUCTIONS LIMITED financials
EXPORT
Salomon Productions Limited's latest turnover from July 2024 is estimated at £44.4 thousand and the company has net assets of -£2.7 thousand. According to their latest financial statements, we estimate that Salomon Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Dec 2018
Dec 2017
Turnover
44,365
5,207
4,681
14,854
341
120,755
182,248
7,514
Other Income Or Grants
Cost Of Sales
40,910
4,843
4,397
14,503
321
113,144
172,692
24,643
Gross Profit
3,455
365
284
351
20
7,611
9,556
-17,129
Admin Expenses
3,455
1,826
1,031
823
-60,566
20,438
28,656
Operating Profit
-1,461
-747
-472
60,586
-12,827
-19,100
-17,129
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,461
-747
-472
60,586
-12,827
-19,100
-17,129
Tax
-11,511
Profit After Tax
-1,461
-747
-472
49,075
-12,827
-19,100
-17,129
Dividends Paid
Retained Profit
-1,461
-747
-472
49,075
-12,827
-19,100
-17,129
Employee Costs
27,348
26,136
24,643
24,075
23,450
23,897
48,031
23,932
Number Of Employees
1
1
1
1
1
1
2
1
EBITDA*
-1,461
-747
-472
60,586
-12,827
-19,100
-17,129
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3,007
91
319
1,066
19
2,800
5,971
5,968
Group Debtors
Misc Debtors
3
Cash
misc current assets
total current assets
3,007
91
319
1,066
19
2,800
5,971
5,971
total assets
3,007
91
319
1,066
19
2,800
5,971
5,971
Bank overdraft
Bank loan
Trade Creditors
5,668
2,752
1,519
1,519
51,856
42,200
23,097
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,668
2,752
1,519
1,519
51,856
42,200
23,097
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,668
2,752
1,519
1,519
51,856
42,200
23,097
net assets
-2,661
-2,661
-1,200
-453
19
-49,056
-36,229
-17,126
total shareholders funds
-2,661
-2,661
-1,200
-453
19
-49,056
-36,229
-17,126
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
-1,461
-747
-472
60,586
-12,827
-19,100
-17,129
Depreciation
Amortisation
Tax
-11,511
Stock
Debtors
2,916
-228
-747
1,047
-2,781
-3,171
5,971
Creditors
2,916
1,233
1,519
-51,856
9,656
19,103
23,097
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3
-3
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
cash flow from financing
-3
3
cash and cash equivalents
cash
overdraft
change in cash
salomon productions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for salomon productions limited. Get real-time insights into salomon productions limited's credit score, group structure and payment trends.
Perform a competitor analysis for salomon productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW16 area or any other competitors across 12 key performance metrics.
salomon productions limited Ownership
SALOMON PRODUCTIONS LIMITED group structure
Salomon Productions Limited has no subsidiary companies.
Ultimate parent company
SALOMON PRODUCTIONS LIMITED
10510195
SALOMON PRODUCTIONS LIMITED Shareholders
The largest shareholders in Salomon Productions Limited include Robert Spencer and John Hackett.
robert spencer
33.33%
john hackett
33.33%
simon astridge
33.33%
salomon productions limited directors
Salomon Productions Limited currently has 3 directors.
The longest serving directors include
Mr Robert Spencer (Dec 2016) and
Mr John Hackett (Aug 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salomon productions limited.
salomon productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALOMON PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
salomon productions limitedCompanies House Filings - See Documents
