Earthly Delights Flowers Limited

POWER SEARCH PRICING

SOLUTIONS

earthly delights flowers limited Company Information

Company Number

10510781

Next Accounts

Sep 2025

Directors

Elizabeth Levinson

Shareholders

elizabeth levinson

Group Structure

View All

Industry

Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

Registered Address

a g mead ltd, 4th floor, fitzrovia house, london, london, W1T 6QW

Website

earthly delights flowers limited Estimated Valuation

£332.5k

Pomanda estimates the enterprise value of EARTHLY DELIGHTS FLOWERS LIMITED at £332.5k based on an EBITDA of £107.5k and a 3.09x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Earthly Delights Flowers Limited is a live company located in london, W1T 6QW with a Companies House number of 10510781. It operates in the retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores sector, SIC Code 47760. Founded in December 2016, it's largest shareholder is elizabeth levinson with a 100% stake. Earthly Delights Flowers Limited is a young, small sized company, Pomanda has estimated its turnover at £952.2k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Earthly Delights Flowers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £952.2k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.7%)

EXPORT

Earthly Delights Flowers Limited's latest turnover from December 2023 is estimated at £952.2 thousand and the company has net assets of £83.9 thousand. According to their latest financial statements, Earthly Delights Flowers Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Turnover	952,192	457,931	350,756	506,384	189,581	162,397	123,420
Other Income Or Grants
Cost Of Sales	714,969	345,740	256,333	364,249	134,907	117,936	91,086
Gross Profit	237,223	112,191	94,424	142,136	54,674	44,461	32,334
Admin Expenses	129,760	73,612	96,164	82,694	80,867	74,502	50,439
Operating Profit	107,463	38,579	-1,740	59,442	-26,193	-30,041	-18,105
Interest Payable
Interest Receivable
Pre-Tax Profit	107,463	38,579	-1,740	59,442	-26,193	-30,041	-18,105
Tax	-26,866	-7,330		-11,294
Profit After Tax	80,597	31,249	-1,740	48,148	-26,193	-30,041	-18,105
Dividends Paid
Retained Profit	80,597	31,249	-1,740	48,148	-26,193	-30,041	-18,105
Employee Costs	105,056	66,571	47,104	57,925	29,232	14,478	14,679
Number Of Employees	6	4	3	4	2	1	1
EBITDA*	107,463	38,579	-1,740	59,442	-26,193	-30,041	-18,105

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Tangible Assets	22,042	13,747	7,579	6,366	2,065	2,430	2,859
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	22,042	13,747	7,579	6,366	2,065	2,430	2,859
Stock & work in progress
Trade Debtors	225,282	121,690	84,322	86,704	26,263	26,079	22,017
Group Debtors
Misc Debtors
Cash
misc current assets							945
total current assets	225,282	121,690	84,322	86,704	26,263	26,079	22,962
total assets	247,324	135,437	91,901	93,070	28,328	28,509	25,821
Bank overdraft
Bank loan
Trade Creditors	163,409	132,119	119,832	119,261	102,667	76,655	43,926
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	163,409	132,119	119,832	119,261	102,667	76,655	43,926
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	163,409	132,119	119,832	119,261	102,667	76,655	43,926
net assets	83,915	3,318	-27,931	-26,191	-74,339	-48,146	-18,105
total shareholders funds	83,915	3,318	-27,931	-26,191	-74,339	-48,146	-18,105

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Operating Profit	107,463	38,579	-1,740	59,442	-26,193	-30,041	-18,105
Depreciation
Amortisation
Tax	-26,866	-7,330		-11,294
Stock
Debtors	103,592	37,368	-2,382	60,441	184	4,062	22,017
Creditors	31,290	12,287	571	16,594	26,012	32,729	43,926
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	8,295	6,168	1,213	4,301	-365	-1,374	3,804
Investing Activities
capital expenditure	-8,295	-6,168	-1,213	-4,301	365	429	-2,859
Change in Investments
cash flow from investments	-8,295	-6,168	-1,213	-4,301	365	429	-2,859
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for earthly delights flowers limited. Get real-time insights into earthly delights flowers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for earthly delights flowers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

EARTHLY DELIGHTS FLOWERS LIMITED group structure

Earthly Delights Flowers Limited has no subsidiary companies.

Ultimate parent company

EARTHLY DELIGHTS FLOWERS LIMITED

10510781

EARTHLY DELIGHTS FLOWERS LIMITED Shareholders

elizabeth levinson

100%

Earthly Delights Flowers Limited currently has 1 director, Miss Elizabeth Levinson serving since Dec 2016.

officer	country	age	start	end	role
Miss Elizabeth Levinson	United Kingdom	36 years	Dec 2016	-	Director

P&L

December 2023

turnover

952.2k

+108%

operating profit

107.5k

gross margin

25%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.9k

+24.29%

total assets

247.3k

+0.83%

cash

net assets

Total assets minus all liabilities

Similar Companies

petalon limited

1.5

east london hydro limited

1.5

vegas flowers limited

buds of may ltd

1.5

donnas pet shop limited

2.5

company number

10510781

Type

Private limited with Share Capital

industry

47760 - Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

incorporation date

December 2016

ultimate parent company

None

previous names

N/A

address

a g mead ltd, 4th floor, fitzrovia house, london, london, W1T 6QW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to earthly delights flowers limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EARTHLY DELIGHTS FLOWERS LIMITED. This can take several minutes, an email will notify you when this has completed.

earthly delights flowers limited Company Information

earthly delights flowers limited Estimated Valuation

earthly delights flowers limited Estimated Valuation

earthly delights flowers limited Estimated Valuation

Earthly Delights Flowers Limited Overview

Earthly Delights Flowers Limited Health Check

EARTHLY DELIGHTS FLOWERS LIMITED financials

earthly delights flowers limited Credit Report and Business Information

Earthly Delights Flowers Limited Competitor Analysis

earthly delights flowers limited Ownership

earthly delights flowers limited directors

earthly delights flowers limited company details

earthly delights flowers limited Charges & Mortgages

earthly delights flowers limited Capital Raised & Share Issues BETA

earthly delights flowers limited Companies House Filings - See Documents