skyline child care limited

3

skyline child care limited Company Information

Share SKYLINE CHILD CARE LIMITED
Live 
YoungSmallDeclining

Company Number

10511893

Website

-

Registered Address

29 old farm drive, wolverhampton, WV8 1GF

Industry

Other residential care activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Parvesh Sharma6 Years

Shareholders

parvesh sharma 100%

skyline child care limited Estimated Valuation

£384.6k

Pomanda estimates the enterprise value of SKYLINE CHILD CARE LIMITED at £384.6k based on a Turnover of £586.2k and 0.66x industry multiple (adjusted for size and gross margin).

skyline child care limited Estimated Valuation

£713.3k

Pomanda estimates the enterprise value of SKYLINE CHILD CARE LIMITED at £713.3k based on an EBITDA of £141.3k and a 5.05x industry multiple (adjusted for size and gross margin).

skyline child care limited Estimated Valuation

£683.3k

Pomanda estimates the enterprise value of SKYLINE CHILD CARE LIMITED at £683.3k based on Net Assets of £218.8k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skyline Child Care Limited Overview

Skyline Child Care Limited is a live company located in wolverhampton, WV8 1GF with a Companies House number of 10511893. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in December 2016, it's largest shareholder is parvesh sharma with a 100% stake. Skyline Child Care Limited is a young, small sized company, Pomanda has estimated its turnover at £586.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skyline Child Care Limited Health Check

Pomanda's financial health check has awarded Skyline Child Care Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £586.2k, make it smaller than the average company (£2m)

£586.2k - Skyline Child Care Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.1%)

-19% - Skyline Child Care Limited

5.1% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Skyline Child Care Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of 22.9% make it more profitable than the average company (9.1%)

22.9% - Skyline Child Care Limited

9.1% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (48)

16 - Skyline Child Care Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Skyline Child Care Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.6k, this is less efficient (£46k)

£36.6k - Skyline Child Care Limited

£46k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (21 days)

23 days - Skyline Child Care Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (9 days)

0 days - Skyline Child Care Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skyline Child Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (56 weeks)

141 weeks - Skyline Child Care Limited

56 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a higher level of debt than the average (33.8%)

42.5% - Skyline Child Care Limited

33.8% - Industry AVG

SKYLINE CHILD CARE LIMITED financials

EXPORTms excel logo

Skyline Child Care Limited's latest turnover from December 2023 is estimated at £586.2 thousand and the company has net assets of £218.8 thousand. According to their latest financial statements, Skyline Child Care Limited has 16 employees and maintains cash reserves of £300.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover586,183567,179380,0191,109,1111,084,830536,8650
Other Income Or Grants0000000
Cost Of Sales353,804340,087240,227709,046665,836335,5380
Gross Profit232,380227,092139,792400,065418,994201,3270
Admin Expenses98,333219,779123,765344,367366,267189,7950
Operating Profit134,0477,31316,02755,69852,72711,5320
Interest Payable6,4416,4852,2830000
Interest Receivable11,6616,2952420000
Pre-Tax Profit139,2677,12213,98555,69852,72711,5320
Tax-34,817-1,353-2,657-10,583-10,018-2,1910
Profit After Tax104,4505,76911,32845,11542,7099,3410
Dividends Paid0000000
Retained Profit104,4505,76911,32845,11542,7099,3410
Employee Costs420,403392,340329,027451,765149,04282,6310
Number Of Employees16161420740
EBITDA*141,33212,71616,02755,69852,72711,5320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets41,73837,98630,18921,63611,5578,4490
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets41,73837,98630,18921,63611,5578,4490
Stock & work in progress0000000
Trade Debtors38,29338,755749117,928119,11346,1000
Group Debtors0000000
Misc Debtors0001,655000
Cash300,245166,179193,5200000
misc current assets00145003,0440
total current assets338,538204,934194,414119,583119,11349,1440
total assets380,276242,920224,603141,219130,67057,5930
Bank overdraft0000000
Bank loan9,6409,84000000
Trade Creditors 274145015,97178,62047,1000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities100,47359,03042,9390000
total current liabilities110,38769,01542,93915,97178,62047,1000
loans44,00553,62473,0710000
hp & lease commitments0000000
Accruals and Deferred Income0001,08301,1520
other liabilities00027,000000
provisions7,0725,91900000
total long term liabilities51,07759,54373,07128,08301,1520
total liabilities161,464128,558116,01044,05478,62048,2520
net assets218,812114,362108,59397,16552,0509,3410
total shareholders funds218,812114,362108,59397,16552,0509,3410
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit134,0477,31316,02755,69852,72711,5320
Depreciation7,2855,40300000
Amortisation0000000
Tax-34,817-1,353-2,657-10,583-10,018-2,1910
Stock0000000
Debtors-46238,006-118,83447073,01346,1000
Creditors129145-15,971-62,64931,52047,1000
Accruals and Deferred Income41,44316,09141,8561,083-1,1521,1520
Deferred Taxes & Provisions1,1535,91900000
Cash flow from operations149,702-4,488158,089-16,9216411,4930
Investing Activities
capital expenditure-11,037-13,200-8,553-10,079-3,108-8,4490
Change in Investments0000000
cash flow from investments-11,037-13,200-8,553-10,079-3,108-8,4490
Financing Activities
Bank loans-2009,84000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-9,619-19,44773,0710000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-27,00027,000000
share issue001000000
interest5,220-190-2,0410000
cash flow from financing-4,599-9,79744,13027,000000
cash and cash equivalents
cash134,066-27,341193,5200000
overdraft0000000
change in cash134,066-27,341193,5200000

skyline child care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skyline child care limited. Get real-time insights into skyline child care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skyline Child Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skyline child care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in WV8 area or any other competitors across 12 key performance metrics.

skyline child care limited Ownership

SKYLINE CHILD CARE LIMITED group structure

Skyline Child Care Limited has no subsidiary companies.

Ultimate parent company

SKYLINE CHILD CARE LIMITED

10511893

SKYLINE CHILD CARE LIMITED Shareholders

parvesh sharma 100%

skyline child care limited directors

Skyline Child Care Limited currently has 1 director, Mr Parvesh Sharma serving since Sep 2018.

officercountryagestartendrole
Mr Parvesh SharmaEngland35 years Sep 2018- Director

P&L

December 2023

turnover

586.2k

+3%

operating profit

134k

0%

gross margin

39.7%

-0.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

218.8k

+0.91%

total assets

380.3k

+0.57%

cash

300.2k

+0.81%

net assets

Total assets minus all liabilities

skyline child care limited company details

company number

10511893

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

29 old farm drive, wolverhampton, WV8 1GF

Bank

-

Legal Advisor

-

skyline child care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to skyline child care limited.

charges

skyline child care limited Companies House Filings - See Documents

datedescriptionview/download