kenwood house 77a shenley road, borehamwood, hertfordshire, WD6 1AG
Website
-
boxer 10 investments limitedEstimated Valuation
£2.6m
Pomanda estimates the enterprise value of BOXER 10 INVESTMENTS LIMITED at £2.6m based on a Turnover of £1.3m and 2.01x industry multiple (adjusted for size and gross margin).
boxer 10 investments limitedEstimated Valuation
£47.8k
Pomanda estimates the enterprise value of BOXER 10 INVESTMENTS LIMITED at £47.8k based on an EBITDA of £11.1k and a 4.33x industry multiple (adjusted for size and gross margin).
boxer 10 investments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOXER 10 INVESTMENTS LIMITED at £0 based on Net Assets of £-404.6k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boxer 10 Investments LimitedOverview
Boxer 10 Investments Limited is a live company located in hertfordshire, WD6 1AG with a Companies House number of 10513314. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2016, it's largest shareholder is
justin sydney kaplan
with a 50% stake. Boxer 10 Investments Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.3m with
high
growth in recent years.
Pomanda's financial health check has awarded Boxer 10 Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.3m, make it larger than the average company (£909.7k)
£1.3m - Boxer 10 Investments Limited
£909.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.8%)
23% - Boxer 10 Investments Limited
2.8% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (71.1%)
27.5% - Boxer 10 Investments Limited
71.1% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (23.9%)
0.9% - Boxer 10 Investments Limited
23.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Boxer 10 Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
£38.2k - Boxer 10 Investments Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £638.2k, this is more efficient (£186.3k)
£638.2k - Boxer 10 Investments Limited
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (25 days)
1 days - Boxer 10 Investments Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1485 days, this is slower than average (33 days)
1485 days - Boxer 10 Investments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boxer 10 Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boxer 10 Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (64.5%)
108.7% - Boxer 10 Investments Limited
64.5% - Industry AVG
BOXER 10 INVESTMENTS LIMITED financials
EXPORT
Boxer 10 Investments Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of -£404.6 thousand. According to their latest financial statements, we estimate that Boxer 10 Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
1,276,369
932,824
914,114
692,556
665,810
17,313,909
12,288,714
Other Income Or Grants
Cost Of Sales
925,728
674,717
675,315
533,861
519,568
12,981,607
9,266,564
Gross Profit
350,641
258,107
238,799
158,696
146,243
4,332,302
3,022,149
Admin Expenses
339,589
226,713
183,576
277,033
344,260
4,466,346
3,054,790
Operating Profit
11,052
31,394
55,223
-118,337
-198,017
-134,044
-32,641
Interest Payable
Interest Receivable
Pre-Tax Profit
11,052
31,394
55,223
-118,337
-198,017
-134,044
-32,641
Tax
-2,763
-5,965
-10,492
Profit After Tax
8,289
25,429
44,731
-118,337
-198,017
-134,044
-32,641
Dividends Paid
Retained Profit
8,289
25,429
44,731
-118,337
-198,017
-134,044
-32,641
Employee Costs
76,493
76,333
73,520
74,036
41,302
1,092,699
714,786
Number Of Employees
2
2
2
2
1
28
20
EBITDA*
11,052
31,394
55,223
-118,337
-198,017
-134,044
-32,641
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
4,660,376
4,660,376
4,660,376
4,660,376
4,660,376
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,660,376
4,660,376
4,660,376
4,660,376
4,660,376
Stock & work in progress
Trade Debtors
6,517
38,428
45,999
25,589
11,881
4,239,432
3,089,321
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
6,517
38,428
45,999
25,589
11,881
4,239,432
3,089,321
total assets
4,666,893
4,698,804
4,706,375
4,685,965
4,672,257
4,239,432
3,089,321
Bank overdraft
Bank loan
Trade Creditors
3,766,483
2,311,683
2,344,683
2,319,004
2,236,959
4,406,117
3,121,962
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,766,483
2,311,683
2,344,683
2,319,004
2,236,959
4,406,117
3,121,962
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,305,000
2,800,000
2,800,000
2,850,000
2,800,000
provisions
total long term liabilities
1,305,000
2,800,000
2,800,000
2,850,000
2,800,000
total liabilities
5,071,483
5,111,683
5,144,683
5,169,004
5,036,959
4,406,117
3,121,962
net assets
-404,590
-412,879
-438,308
-483,039
-364,702
-166,685
-32,641
total shareholders funds
-404,590
-412,879
-438,308
-483,039
-364,702
-166,685
-32,641
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
11,052
31,394
55,223
-118,337
-198,017
-134,044
-32,641
Depreciation
Amortisation
Tax
-2,763
-5,965
-10,492
Stock
Debtors
-31,911
-7,571
20,410
13,708
-4,227,551
1,150,111
3,089,321
Creditors
1,454,800
-33,000
25,679
82,045
-2,169,158
1,284,155
3,121,962
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,495,000
50,000
-50,000
1,860,376
Investing Activities
capital expenditure
-4,660,376
Change in Investments
cash flow from investments
-4,660,376
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,495,000
-50,000
50,000
2,800,000
share issue
interest
cash flow from financing
-1,495,000
-50,000
50,000
2,800,000
cash and cash equivalents
cash
overdraft
change in cash
boxer 10 investments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boxer 10 investments limited. Get real-time insights into boxer 10 investments limited's credit score, group structure and payment trends.
Perform a competitor analysis for boxer 10 investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.
boxer 10 investments limited Ownership
BOXER 10 INVESTMENTS LIMITED group structure
Boxer 10 Investments Limited has no subsidiary companies.
Ultimate parent company
BOXER 10 INVESTMENTS LIMITED
10513314
BOXER 10 INVESTMENTS LIMITED Shareholders
The largest shareholders in Boxer 10 Investments Limited include Justin Sydney Kaplan and Jonathan Shelley.
justin sydney kaplan
50%
jonathan shelley
50%
boxer 10 investments limited directors
Boxer 10 Investments Limited currently has 2 directors.
The longest serving directors include
Mr Jonathan Shelley (Dec 2016) and
Mr Justin Kaplan (Mar 2017).
kenwood house 77a shenley road, borehamwood, hertfordshire, WD6 1AG
Bank
-
Legal Advisor
-
boxer 10 investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to boxer 10 investments limited. Currently there are 2 open charges and 6 have been satisfied in the past.
boxer 10 investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOXER 10 INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
boxer 10 investments limitedCompanies House Filings - See Documents
