starts with you limited

Live YoungSmallLow

starts with you limited Company Information

Share STARTS WITH YOU LIMITED

Company Number

10515966

Shareholders

bolton at home limited

Group Structure

View All

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 +3

Registered Address

98 waters meeting road, bolton, BL1 8SW

starts with you limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of STARTS WITH YOU LIMITED at £1.1m based on a Turnover of £1.7m and 0.62x industry multiple (adjusted for size and gross margin).

starts with you limited Estimated Valuation

£422.8k

Pomanda estimates the enterprise value of STARTS WITH YOU LIMITED at £422.8k based on an EBITDA of £110.2k and a 3.84x industry multiple (adjusted for size and gross margin).

starts with you limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of STARTS WITH YOU LIMITED at £1m based on Net Assets of £485.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Starts With You Limited Overview

Starts With You Limited is a live company located in bolton, BL1 8SW with a Companies House number of 10515966. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2016, it's largest shareholder is bolton at home limited with a 100% stake. Starts With You Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starts With You Limited Health Check

Pomanda's financial health check has awarded Starts With You Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it in line with the average company (£2m)

£1.7m - Starts With You Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)

3% - Starts With You Limited

9.1% - Industry AVG

production

Production

with a gross margin of 47.4%, this company has a comparable cost of product (48%)

47.4% - Starts With You Limited

48% - Industry AVG

profitability

Profitability

an operating margin of 6% make it more profitable than the average company (4.4%)

6% - Starts With You Limited

4.4% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (16)

48 - Starts With You Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Starts With You Limited

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.1k, this is less efficient (£74.6k)

£36.1k - Starts With You Limited

£74.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Starts With You Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (15 days)

8 days - Starts With You Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Starts With You Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 240 weeks, this is more cash available to meet short term requirements (65 weeks)

240 weeks - Starts With You Limited

65 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (49.2%)

18.6% - Starts With You Limited

49.2% - Industry AVG

STARTS WITH YOU LIMITED financials

EXPORTms excel logo

Starts With You Limited's latest turnover from March 2024 is £1.7 million and the company has net assets of £485.5 thousand. According to their latest financial statements, Starts With You Limited has 48 employees and maintains cash reserves of £512.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover1,734,9181,719,7121,632,9701,574,6121,625,472980,737911,611
Other Income Or Grants
Cost Of Sales912,335963,433900,057836,544882,063643,888635,471
Gross Profit822,583756,279732,913738,068743,409336,849276,140
Admin Expenses718,398680,378623,936596,854651,328281,739215,271
Operating Profit104,18575,901108,977141,21492,08155,11060,869
Interest Payable
Interest Receivable1,500
Pre-Tax Profit105,68575,901108,977141,21492,08155,11060,869
Tax-16,697-15,039-9,466-5,127-5,583
Profit After Tax105,68559,20493,938131,74886,95449,52760,869
Dividends Paid
Retained Profit105,68559,20493,938131,74860,33319,52760,869
Employee Costs1,432,2731,360,2441,320,6201,200,2721,207,9711,005,727151,091
Number Of Employees48464443443633
EBITDA*110,22781,290112,371145,28293,05656,30561,443

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets18,12715,74010,75712,2102,9243,5901,723
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,12715,74010,75712,2102,9243,5901,723
Stock & work in progress
Trade Debtors5371,6743,50753824,309146,609
Group Debtors19,89491,32982,695161,697269,776
Misc Debtors45,33735,92936,17644,66318,22259,2182,730
Cash512,250369,271370,263233,974230,273213,25286,621
misc current assets
total current assets578,018498,203489,134443,841518,809296,779235,960
total assets596,145513,943499,891456,051521,733300,369237,683
Bank overdraft
Bank loan
Trade Creditors 21,14913,05017,65717,28964,34524,189242
Group/Directors Accounts99,77494,36596,018135,98390,00090,000
other short term finances
hp & lease commitments
other current liabilities89,47521,28345,26741,308105,67630,78411,572
total current liabilities110,624134,107157,289154,615306,004144,973101,814
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities110,624134,107157,289154,615306,004144,973101,814
net assets485,521379,836342,602301,436215,729155,396135,869
total shareholders funds485,521379,836342,602301,436215,729155,396135,869
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit104,18575,901108,977141,21492,08155,11060,869
Depreciation6,0425,3893,3944,0689751,195574
Amortisation
Tax-16,697-15,039-9,466-5,127-5,583
Stock
Debtors-63,16410,061-90,996-78,669205,009-65,812149,339
Creditors8,099-4,607368-47,05640,15623,947242
Accruals and Deferred Income68,192-23,9843,959-64,36874,89219,21211,572
Deferred Taxes & Provisions
Cash flow from operations249,68225,941192,655103,061-2,032159,693-76,082
Investing Activities
capital expenditure-8,429-10,372-1,941-13,354-309-3,062-2,297
Change in Investments
cash flow from investments-8,429-10,372-1,941-13,354-309-3,062-2,297
Financing Activities
Bank loans
Group/Directors Accounts-99,7745,409-1,653-39,96545,98390,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-21,970-52,772-46,04175,000
interest1,500
cash flow from financing-98,274-16,561-54,425-86,00645,983165,000
cash and cash equivalents
cash142,979-992136,2893,70117,021126,63186,621
overdraft
change in cash142,979-992136,2893,70117,021126,63186,621

starts with you limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starts with you limited. Get real-time insights into starts with you limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starts With You Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for starts with you limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

starts with you limited Ownership

STARTS WITH YOU LIMITED group structure

Starts With You Limited has no subsidiary companies.

Ultimate parent company

1 parent

STARTS WITH YOU LIMITED

10515966

STARTS WITH YOU LIMITED Shareholders

bolton at home limited 100%

starts with you limited directors

Starts With You Limited currently has 4 directors. The longest serving directors include Mr Michael Corfield (Jan 2020) and Mrs Alison Foster (Feb 2020).

officercountryagestartendrole
Mr Michael Corfield59 years Jan 2020- Director
Mrs Alison FosterEngland53 years Feb 2020- Director
Mr Scott DarraughEngland46 years Oct 2022- Director
Mr Richard HargreavesUnited Kingdom42 years Jan 2023- Director

P&L

March 2024

turnover

1.7m

+1%

operating profit

104.2k

+37%

gross margin

47.5%

+7.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

485.5k

+0.28%

total assets

596.1k

+0.16%

cash

512.3k

+0.39%

net assets

Total assets minus all liabilities

starts with you limited company details

company number

10515966

Type

Private limited with Share Capital

industry

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

85600 - Educational support activities

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

98 waters meeting road, bolton, BL1 8SW

Bank

YASUDA TRUST & BANK PLC, YASUDA TRUST & BANK PLC, YASUDA TRUST & BANK PLC

Legal Advisor

ANTHONY COLLINS

starts with you limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to starts with you limited.

starts with you limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STARTS WITH YOU LIMITED. This can take several minutes, an email will notify you when this has completed.

starts with you limited Companies House Filings - See Documents

datedescriptionview/download