Pomanda estimates the enterprise value of RUDMORE CONSULTING LIMITED at £15.5k based on a Turnover of £44k and 0.35x industry multiple (adjusted for size and gross margin).
rudmore consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RUDMORE CONSULTING LIMITED at £0 based on an EBITDA of £-4.2k and a 3.02x industry multiple (adjusted for size and gross margin).
rudmore consulting limitedEstimated Valuation
£2k
Pomanda estimates the enterprise value of RUDMORE CONSULTING LIMITED at £2k based on Net Assets of £749 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rudmore Consulting LimitedOverview
Rudmore Consulting Limited is a live company located in wolverton mill, MK12 5NW with a Companies House number of 10520657. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is
martin saunders
with a 51% stake. Rudmore Consulting Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£44k with
declining
growth in recent years.
Pomanda's financial health check has awarded Rudmore Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £44k, make it smaller than the average company (£450.3k)
£44k - Rudmore Consulting Limited
£450.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6%)
-9% - Rudmore Consulting Limited
6% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (57.7%)
26% - Rudmore Consulting Limited
57.7% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (8.7%)
-9.6% - Rudmore Consulting Limited
8.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Rudmore Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
£46k - Rudmore Consulting Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £22k, this is less efficient (£117.9k)
£22k - Rudmore Consulting Limited
£117.9k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is earlier than average (70 days)
42 days - Rudmore Consulting Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (29 days)
45 days - Rudmore Consulting Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rudmore Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rudmore Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (54.7%)
85.5% - Rudmore Consulting Limited
54.7% - Industry AVG
RUDMORE CONSULTING LIMITED financials
EXPORT
Rudmore Consulting Limited's latest turnover from March 2023 is estimated at £44 thousand and the company has net assets of £749. According to their latest financial statements, Rudmore Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
44,045
46,336
49,968
58,819
65,785
73,968
Other Income Or Grants
Cost Of Sales
32,574
34,551
37,024
43,675
47,623
52,372
Gross Profit
11,471
11,785
12,943
15,144
18,163
21,596
Admin Expenses
15,695
14,931
16,319
19,706
22,673
-3,795
Operating Profit
-4,224
-3,146
-3,376
-4,562
-4,510
25,391
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,224
-3,146
-3,376
-4,562
-4,510
25,391
Tax
-4,824
Profit After Tax
-4,224
-3,146
-3,376
-4,562
-4,510
20,567
Dividends Paid
Retained Profit
-4,224
-3,146
-3,376
-4,562
-4,510
20,567
Employee Costs
91,903
90,615
83,850
83,495
100,589
46,219
Number Of Employees
2
2
2
2
2
1
EBITDA*
-4,224
-3,146
-3,376
-4,562
-4,510
25,391
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
231
1,355
1,961
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
231
1,355
1,961
Stock & work in progress
Trade Debtors
5,152
9,414
12,560
16,005
19,193
36,144
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,152
9,414
12,560
16,005
19,193
36,144
total assets
5,152
9,414
12,560
16,236
20,548
38,105
Bank overdraft
Bank loan
Trade Creditors
4,103
4,141
4,141
4,141
3,891
17,538
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,103
4,141
4,141
4,141
3,891
17,538
loans
hp & lease commitments
Accruals and Deferred Income
300
300
300
600
600
other liabilities
provisions
total long term liabilities
300
300
300
600
600
total liabilities
4,403
4,441
4,441
4,741
4,491
17,538
net assets
749
4,973
8,119
11,495
16,057
20,567
total shareholders funds
749
4,973
8,119
11,495
16,057
20,567
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-4,224
-3,146
-3,376
-4,562
-4,510
25,391
Depreciation
Amortisation
Tax
-4,824
Stock
Debtors
-4,262
-3,146
-3,445
-3,188
-16,951
36,144
Creditors
-38
250
-13,647
17,538
Accruals and Deferred Income
-300
600
Deferred Taxes & Provisions
Cash flow from operations
-231
-1,124
-606
1,961
Investing Activities
capital expenditure
231
1,124
606
-1,961
Change in Investments
cash flow from investments
231
1,124
606
-1,961
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
rudmore consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rudmore consulting limited. Get real-time insights into rudmore consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for rudmore consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK12 area or any other competitors across 12 key performance metrics.
rudmore consulting limited Ownership
RUDMORE CONSULTING LIMITED group structure
Rudmore Consulting Limited has no subsidiary companies.
Ultimate parent company
RUDMORE CONSULTING LIMITED
10520657
RUDMORE CONSULTING LIMITED Shareholders
The largest shareholders in Rudmore Consulting Limited include Martin Saunders and Karen Saunders.
martin saunders
51%
karen saunders
49%
rudmore consulting limited directors
Rudmore Consulting Limited currently has 2 directors.
The longest serving directors include
Mr Martin Saunders (Dec 2016) and
Mrs Karen Saunders (Dec 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rudmore consulting limited.
rudmore consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUDMORE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
rudmore consulting limitedCompanies House Filings - See Documents
