sre london limited

Live YoungSmallHealthy

sre london limited Company Information

Share SRE LONDON LIMITED

Company Number

10521346

Directors

George Shi

Eric Xin

View All

Shareholders

profit concept investments limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

12 moorgate g/f, 12 moorgate, moorgate, london, EC2R 6DA

sre london limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SRE LONDON LIMITED at £1.8m based on a Turnover of £650k and 2.79x industry multiple (adjusted for size and gross margin).

sre london limited Estimated Valuation

£414.2k

Pomanda estimates the enterprise value of SRE LONDON LIMITED at £414.2k based on an EBITDA of £51k and a 8.12x industry multiple (adjusted for size and gross margin).

sre london limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of SRE LONDON LIMITED at £15.3k based on Net Assets of £8.5k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sre London Limited Overview

Sre London Limited is a live company located in london, EC2R 6DA with a Companies House number of 10521346. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2016, it's largest shareholder is profit concept investments limited with a 100% stake. Sre London Limited is a young, small sized company, Pomanda has estimated its turnover at £650k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sre London Limited Health Check

Pomanda's financial health check has awarded Sre London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £650k, make it larger than the average company (£355.2k)

£650k - Sre London Limited

£355.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.5%)

15% - Sre London Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Sre London Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it as profitable than the average company (6.6%)

6.7% - Sre London Limited

6.6% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (7)

9 - Sre London Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Sre London Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.2k, this is less efficient (£102.4k)

£72.2k - Sre London Limited

£102.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sre London Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (30 days)

28 days - Sre London Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sre London Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (46 weeks)

6 weeks - Sre London Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (57.2%)

98.2% - Sre London Limited

57.2% - Industry AVG

SRE LONDON LIMITED financials

EXPORTms excel logo

Sre London Limited's latest turnover from December 2023 is £650 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, Sre London Limited has 9 employees and maintains cash reserves of £56.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover650,000318,000602,513428,226659,192557,01294,973
Other Income Or Grants
Cost Of Sales202,38084,125159,624104,579
Gross Profit447,620233,875442,889323,647659,192557,01294,973
Admin Expenses404,423208,036403,372266,886586,749548,249297,215
Operating Profit43,19725,83939,51756,76172,4438,763-202,242
Interest Payable109470
Interest Receivable38932
Pre-Tax Profit43,19725,73039,04756,79972,4438,763-202,242
Tax-10,029-5,623-8,809-10,792
Profit After Tax33,16820,10730,23846,00772,4438,763-202,242
Dividends Paid
Retained Profit33,16820,10730,23846,00772,4438,763-202,242
Employee Costs385,963125,337153,478146,508348,534392,531158,748
Number Of Employees9344442
EBITDA*51,01936,67950,34066,52377,9958,763-202,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets24,95627,82840,16848,97958,1093,790
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,95627,82840,16848,97958,1093,790
Stock & work in progress
Trade Debtors287,251299,251101,258187,250
Group Debtors365,2991,802211,30876,47825,000
Misc Debtors10,30838,44725,86136,67331,72512,270
Cash56,89968,64433,29011,48664,037182,56165,941
misc current assets330
total current assets432,506396,144358,732360,725359,490434,685103,211
total assets457,462423,972398,900409,704417,599438,475103,211
Bank overdraft
Bank loan
Trade Creditors 15,91236,82910,55212,000817
Group/Directors Accounts392,628392,628395,639404,161461,440289,433
other short term finances509,028
hp & lease commitments
other current liabilities40,43756,02748,05143,74266,64215,202
total current liabilities448,977448,655443,690484,732538,634631,953305,452
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities448,977448,655443,690484,732538,634631,953305,452
net assets8,485-24,683-44,790-75,028-121,035-193,478-202,241
total shareholders funds8,485-24,683-44,790-75,028-121,035-193,478-202,241
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit43,19725,83939,51756,76172,4438,763-202,242
Depreciation7,82210,84010,8239,7625,552
Amortisation
Tax-10,029-5,623-8,809-10,792
Stock
Debtors48,1072,388-24,12753,786295,453-37,27037,270
Creditors15,912-36,82926,277-1,44811,183817
Accruals and Deferred Income-15,5907,9764,309-22,90066,642-15,20215,202
Deferred Taxes & Provisions
Cash flow from operations-6,79536,64433,1385,322-152,26442,014-223,493
Investing Activities
capital expenditure-4,9501,500-2,012-632-59,871-3,790
Change in Investments
cash flow from investments-4,9501,500-2,012-632-59,871-3,790
Financing Activities
Bank loans
Group/Directors Accounts-3,011-8,522-57,279461,440-289,433289,433
Other Short Term Loans -509,028509,028
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-109-47038932
cash flow from financing-3,120-8,992-57,241-47,588220,527289,434
cash and cash equivalents
cash-11,74535,35421,804-52,551-118,524116,62065,941
overdraft
change in cash-11,74535,35421,804-52,551-118,524116,62065,941

sre london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sre london limited. Get real-time insights into sre london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sre London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sre london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.

sre london limited Ownership

SRE LONDON LIMITED group structure

Sre London Limited has no subsidiary companies.

Ultimate parent company

RONGHE INTERNATIONAL GROUP LIMITED

#0115768

PROFIT CONCEPT INVESTMENTS LTD

#0114117

2 parents

SRE LONDON LIMITED

10521346

SRE LONDON LIMITED Shareholders

profit concept investments limited 100%

sre london limited directors

Sre London Limited currently has 4 directors. The longest serving directors include Mr George Shi (Apr 2020) and Mr Eric Xin (Nov 2021).

officercountryagestartendrole
Mr George ShiEngland59 years Apr 2020- Director
Mr Eric XinEngland56 years Nov 2021- Director
Mr Jianfeng ShiEngland31 years Nov 2021- Director
Ms Xiao DongEngland55 years Nov 2023- Director

P&L

December 2023

turnover

650k

+104%

operating profit

43.2k

+67%

gross margin

68.9%

-6.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.5k

-1.34%

total assets

457.5k

+0.08%

cash

56.9k

-0.17%

net assets

Total assets minus all liabilities

sre london limited company details

company number

10521346

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

RONGHE INTERNATIONAL GROUP LIMITED

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

GOLDWYNS LONDON LLP

auditor

-

address

12 moorgate g/f, 12 moorgate, moorgate, london, EC2R 6DA

Bank

-

Legal Advisor

-

sre london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sre london limited.

sre london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SRE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

sre london limited Companies House Filings - See Documents

datedescriptionview/download